[EUPE] QoQ Cumulative Quarter Result on 31-Aug-2018 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Aug-2018 [#2]
Profit Trend
QoQ- 198.29%
YoY- 148.74%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 84,700 359,939 268,329 173,981 76,472 314,083 222,648 -47.52%
PBT 20,211 85,230 55,513 41,337 14,523 29,764 23,040 -8.37%
Tax -5,311 -23,729 -15,723 -11,789 -4,100 -5,404 -5,441 -1.60%
NP 14,900 61,501 39,790 29,548 10,423 24,360 17,599 -10.51%
-
NP to SH 7,410 30,300 16,500 12,069 4,046 9,590 7,513 -0.91%
-
Tax Rate 26.28% 27.84% 28.32% 28.52% 28.23% 18.16% 23.62% -
Total Cost 69,800 298,438 228,539 144,433 66,049 289,723 205,049 -51.27%
-
Net Worth 327,679 320,000 307,200 302,079 294,399 290,559 288,000 8.99%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 327,679 320,000 307,200 302,079 294,399 290,559 288,000 8.99%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 17.59% 17.09% 14.83% 16.98% 13.63% 7.76% 7.90% -
ROE 2.26% 9.47% 5.37% 4.00% 1.37% 3.30% 2.61% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 66.17 281.20 209.63 135.92 59.74 245.38 173.94 -47.52%
EPS 5.79 23.67 12.89 9.43 3.16 7.49 5.87 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.50 2.40 2.36 2.30 2.27 2.25 8.99%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 57.54 244.52 182.29 118.19 51.95 213.37 151.26 -47.53%
EPS 5.03 20.58 11.21 8.20 2.75 6.51 5.10 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2261 2.1739 2.087 2.0522 2.00 1.9739 1.9565 8.99%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.64 0.605 0.655 0.735 0.79 0.925 1.10 -
P/RPS 0.97 0.22 0.31 0.54 1.32 0.38 0.63 33.37%
P/EPS 11.06 2.56 5.08 7.80 24.99 12.35 18.74 -29.66%
EY 9.05 39.13 19.68 12.83 4.00 8.10 5.34 42.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.27 0.31 0.34 0.41 0.49 -36.17%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 25/07/19 25/04/19 24/01/19 24/10/18 26/07/18 26/04/18 25/01/18 -
Price 0.685 0.71 0.58 0.75 0.785 0.935 1.04 -
P/RPS 1.04 0.25 0.28 0.55 1.31 0.38 0.60 44.34%
P/EPS 11.83 3.00 4.50 7.95 24.83 12.48 17.72 -23.63%
EY 8.45 33.34 22.23 12.57 4.03 8.01 5.64 30.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.24 0.32 0.34 0.41 0.46 -29.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment