[EUPE] QoQ Cumulative Quarter Result on 29-Feb-2020 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- 39.12%
YoY- 11.75%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 232,618 151,868 30,408 298,320 220,526 163,896 84,700 95.75%
PBT 65,502 35,305 3,594 71,187 54,956 41,416 20,211 118.53%
Tax -17,353 -9,427 -1,710 -17,900 -13,987 -10,617 -5,311 119.71%
NP 48,149 25,878 1,884 53,287 40,969 30,799 14,900 118.10%
-
NP to SH 31,256 16,592 383 33,861 24,340 17,744 7,410 160.37%
-
Tax Rate 26.49% 26.70% 47.58% 25.15% 25.45% 25.64% 26.28% -
Total Cost 184,469 125,990 28,524 245,033 179,557 133,097 69,800 90.81%
-
Net Worth 384,000 368,640 353,279 352,000 344,320 337,920 327,679 11.12%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - 1,920 1,920 - - -
Div Payout % - - - 5.67% 7.89% - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 384,000 368,640 353,279 352,000 344,320 337,920 327,679 11.12%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 20.70% 17.04% 6.20% 17.86% 18.58% 18.79% 17.59% -
ROE 8.14% 4.50% 0.11% 9.62% 7.07% 5.25% 2.26% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 181.73 118.65 23.76 233.06 172.29 128.04 66.17 95.75%
EPS 24.42 12.96 0.30 26.45 19.02 13.86 5.79 160.35%
DPS 0.00 0.00 0.00 1.50 1.50 0.00 0.00 -
NAPS 3.00 2.88 2.76 2.75 2.69 2.64 2.56 11.12%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 158.03 103.17 20.66 202.66 149.81 111.34 57.54 95.75%
EPS 21.23 11.27 0.26 23.00 16.54 12.05 5.03 160.48%
DPS 0.00 0.00 0.00 1.30 1.30 0.00 0.00 -
NAPS 2.6087 2.5043 2.40 2.3913 2.3391 2.2957 2.2261 11.12%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.665 0.58 0.54 0.58 0.635 0.62 0.64 -
P/RPS 0.37 0.49 2.27 0.25 0.37 0.48 0.97 -47.31%
P/EPS 2.72 4.47 180.47 2.19 3.34 4.47 11.06 -60.64%
EY 36.72 22.35 0.55 45.61 29.95 22.36 9.05 153.74%
DY 0.00 0.00 0.00 2.59 2.36 0.00 0.00 -
P/NAPS 0.22 0.20 0.20 0.21 0.24 0.23 0.25 -8.14%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 21/01/21 22/10/20 23/07/20 14/05/20 16/01/20 24/10/19 25/07/19 -
Price 0.875 0.58 0.535 0.545 0.64 0.63 0.685 -
P/RPS 0.48 0.49 2.25 0.23 0.37 0.49 1.04 -40.19%
P/EPS 3.58 4.47 178.80 2.06 3.37 4.54 11.83 -54.82%
EY 27.91 22.35 0.56 48.54 29.71 22.00 8.45 121.30%
DY 0.00 0.00 0.00 2.75 2.34 0.00 0.00 -
P/NAPS 0.29 0.20 0.19 0.20 0.24 0.24 0.27 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment