[EUPE] QoQ Annualized Quarter Result on 29-Feb-2020 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- 4.34%
YoY- 11.75%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 310,157 303,736 121,632 298,320 294,034 327,792 338,800 -5.70%
PBT 87,336 70,610 14,376 71,187 73,274 82,832 80,844 5.26%
Tax -23,137 -18,854 -6,840 -17,900 -18,649 -21,234 -21,244 5.83%
NP 64,198 51,756 7,536 53,287 54,625 61,598 59,600 5.06%
-
NP to SH 41,674 33,184 1,532 33,861 32,453 35,488 29,640 25.42%
-
Tax Rate 26.49% 26.70% 47.58% 25.15% 25.45% 25.64% 26.28% -
Total Cost 245,958 251,980 114,096 245,033 239,409 266,194 279,200 -8.08%
-
Net Worth 384,000 368,640 353,279 352,000 344,320 337,920 327,679 11.12%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - 1,920 2,560 - - -
Div Payout % - - - 5.67% 7.89% - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 384,000 368,640 353,279 352,000 344,320 337,920 327,679 11.12%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 20.70% 17.04% 6.20% 17.86% 18.58% 18.79% 17.59% -
ROE 10.85% 9.00% 0.43% 9.62% 9.43% 10.50% 9.05% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 242.31 237.29 95.03 233.06 229.71 256.09 264.69 -5.70%
EPS 32.56 25.92 1.20 26.45 25.36 27.72 23.16 25.41%
DPS 0.00 0.00 0.00 1.50 2.00 0.00 0.00 -
NAPS 3.00 2.88 2.76 2.75 2.69 2.64 2.56 11.12%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 210.70 206.34 82.63 202.66 199.75 222.68 230.16 -5.70%
EPS 28.31 22.54 1.04 23.00 22.05 24.11 20.14 25.40%
DPS 0.00 0.00 0.00 1.30 1.74 0.00 0.00 -
NAPS 2.6087 2.5043 2.40 2.3913 2.3391 2.2957 2.2261 11.12%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.665 0.58 0.54 0.58 0.635 0.62 0.64 -
P/RPS 0.27 0.24 0.57 0.25 0.28 0.24 0.24 8.14%
P/EPS 2.04 2.24 45.12 2.19 2.50 2.24 2.76 -18.20%
EY 48.96 44.70 2.22 45.61 39.93 44.72 36.18 22.27%
DY 0.00 0.00 0.00 2.59 3.15 0.00 0.00 -
P/NAPS 0.22 0.20 0.20 0.21 0.24 0.23 0.25 -8.14%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 21/01/21 22/10/20 23/07/20 14/05/20 16/01/20 24/10/19 25/07/19 -
Price 0.875 0.58 0.535 0.545 0.64 0.63 0.685 -
P/RPS 0.36 0.24 0.56 0.23 0.28 0.25 0.26 24.15%
P/EPS 2.69 2.24 44.70 2.06 2.52 2.27 2.96 -6.16%
EY 37.21 44.70 2.24 48.54 39.62 44.01 33.80 6.59%
DY 0.00 0.00 0.00 2.75 3.13 0.00 0.00 -
P/NAPS 0.29 0.20 0.19 0.20 0.24 0.24 0.27 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment