[EUPE] YoY Quarter Result on 29-Feb-2020 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- 44.35%
YoY- -31.01%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 78,802 77,504 71,407 77,794 91,610 91,435 55,672 5.95%
PBT 15,824 10,857 17,325 16,231 29,717 6,724 -4,475 -
Tax -4,286 -2,570 -4,097 -3,913 -8,006 37 -51 109.21%
NP 11,538 8,287 13,228 12,318 21,711 6,761 -4,526 -
-
NP to SH 11,277 7,137 10,933 9,521 13,800 2,077 -4,389 -
-
Tax Rate 27.09% 23.67% 23.65% 24.11% 26.94% -0.55% - -
Total Cost 67,264 69,217 58,179 65,476 69,899 84,674 60,198 1.86%
-
Net Worth 439,040 414,720 394,239 352,000 320,000 290,559 281,600 7.67%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 439,040 414,720 394,239 352,000 320,000 290,559 281,600 7.67%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 14.64% 10.69% 18.52% 15.83% 23.70% 7.39% -8.13% -
ROE 2.57% 1.72% 2.77% 2.70% 4.31% 0.71% -1.56% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 61.56 60.55 55.79 60.78 71.57 71.43 43.49 5.95%
EPS 8.81 5.58 8.54 7.44 10.78 1.62 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.43 3.24 3.08 2.75 2.50 2.27 2.20 7.67%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 53.53 52.65 48.51 52.85 62.24 62.12 37.82 5.95%
EPS 7.66 4.85 7.43 6.47 9.38 1.41 -2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9826 2.8174 2.6783 2.3913 2.1739 1.9739 1.913 7.67%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.875 0.815 0.825 0.58 0.605 0.925 0.80 -
P/RPS 1.42 1.35 1.48 0.95 0.85 1.29 1.84 -4.22%
P/EPS 9.93 14.62 9.66 7.80 5.61 57.01 -23.33 -
EY 10.07 6.84 10.35 12.82 17.82 1.75 -4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.27 0.21 0.24 0.41 0.36 -5.27%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 22/04/21 14/05/20 25/04/19 26/04/18 27/04/17 -
Price 0.85 0.835 0.98 0.545 0.71 0.935 1.03 -
P/RPS 1.38 1.38 1.76 0.90 0.99 1.31 2.37 -8.61%
P/EPS 9.65 14.98 11.47 7.33 6.59 57.62 -30.04 -
EY 10.36 6.68 8.72 13.65 15.18 1.74 -3.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.32 0.20 0.28 0.41 0.47 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment