[EUPE] QoQ Quarter Result on 29-Feb-2020 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- 44.35%
YoY- -31.01%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 80,750 121,460 30,408 77,794 56,630 79,196 84,700 -3.12%
PBT 30,197 31,711 3,594 16,231 13,540 21,205 20,211 30.59%
Tax -7,926 -7,717 -1,710 -3,913 -3,370 -5,306 -5,311 30.49%
NP 22,271 23,994 1,884 12,318 10,170 15,899 14,900 30.63%
-
NP to SH 14,664 16,209 383 9,521 6,596 10,334 7,410 57.42%
-
Tax Rate 26.25% 24.34% 47.58% 24.11% 24.89% 25.02% 26.28% -
Total Cost 58,479 97,466 28,524 65,476 46,460 63,297 69,800 -11.09%
-
Net Worth 384,000 368,640 353,279 352,000 344,320 337,920 327,679 11.12%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - 1,920 - - -
Div Payout % - - - - 29.11% - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 384,000 368,640 353,279 352,000 344,320 337,920 327,679 11.12%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 27.58% 19.75% 6.20% 15.83% 17.96% 20.08% 17.59% -
ROE 3.82% 4.40% 0.11% 2.70% 1.92% 3.06% 2.26% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 63.09 94.89 23.76 60.78 44.24 61.87 66.17 -3.11%
EPS 11.46 12.66 0.30 7.44 5.15 8.07 5.79 57.44%
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 3.00 2.88 2.76 2.75 2.69 2.64 2.56 11.12%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 54.86 82.51 20.66 52.85 38.47 53.80 57.54 -3.12%
EPS 9.96 11.01 0.26 6.47 4.48 7.02 5.03 57.49%
DPS 0.00 0.00 0.00 0.00 1.30 0.00 0.00 -
NAPS 2.6087 2.5043 2.40 2.3913 2.3391 2.2957 2.2261 11.12%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.665 0.58 0.54 0.58 0.635 0.62 0.64 -
P/RPS 1.05 0.61 2.27 0.95 1.44 1.00 0.97 5.41%
P/EPS 5.80 4.58 180.47 7.80 12.32 7.68 11.06 -34.89%
EY 17.23 21.83 0.55 12.82 8.12 13.02 9.05 53.43%
DY 0.00 0.00 0.00 0.00 2.36 0.00 0.00 -
P/NAPS 0.22 0.20 0.20 0.21 0.24 0.23 0.25 -8.14%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 21/01/21 22/10/20 23/07/20 14/05/20 16/01/20 24/10/19 25/07/19 -
Price 0.875 0.58 0.535 0.545 0.64 0.63 0.685 -
P/RPS 1.39 0.61 2.25 0.90 1.45 1.02 1.04 21.27%
P/EPS 7.64 4.58 178.80 7.33 12.42 7.80 11.83 -25.22%
EY 13.09 21.83 0.56 13.65 8.05 12.81 8.45 33.77%
DY 0.00 0.00 0.00 0.00 2.34 0.00 0.00 -
P/NAPS 0.29 0.20 0.19 0.20 0.24 0.24 0.27 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment