[PASDEC] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 227.21%
YoY--%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 19,436 771 28,297 23,375 51,728 0 -100.00%
PBT -4,740 521 5,024 6,699 24,097 0 -100.00%
Tax 241 -1,651 -914 -2,105 -24,097 0 -100.00%
NP -4,499 -1,130 4,110 4,594 0 0 -100.00%
-
NP to SH -4,499 -1,130 4,110 4,594 0 0 -100.00%
-
Tax Rate - 316.89% 18.19% 31.42% 100.00% - -
Total Cost 23,935 1,901 24,187 18,781 51,728 0 -100.00%
-
Net Worth 312,905 313,249 313,657 0 0 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 312,905 313,249 313,657 0 0 0 -100.00%
NOSH 190,796 178,999 180,263 0 0 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -23.15% -146.56% 14.52% 19.65% 0.00% 0.00% -
ROE -1.44% -0.36% 1.31% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 10.19 0.43 15.70 0.00 0.00 0.00 -100.00%
EPS -2.18 0.63 2.28 2.55 13.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.75 1.74 1.68 1.69 1.50 -0.09%
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.85 0.19 7.07 5.84 12.92 0.00 -100.00%
EPS -1.12 -0.28 1.03 1.15 13.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7815 0.7824 0.7834 1.68 1.69 1.50 0.68%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.58 0.50 0.43 0.49 0.00 0.00 -
P/RPS 5.69 116.08 2.74 0.00 0.00 0.00 -100.00%
P/EPS -24.60 -79.20 18.86 19.22 0.00 0.00 -100.00%
EY -4.07 -1.26 5.30 5.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.25 0.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 27/02/03 12/04/02 28/02/01 28/02/00 - -
Price 0.64 0.50 0.62 0.46 1.53 0.00 -
P/RPS 6.28 116.08 3.95 0.00 0.00 0.00 -100.00%
P/EPS -27.14 -79.20 27.19 18.04 11.77 0.00 -100.00%
EY -3.68 -1.26 3.68 5.54 8.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.29 0.36 0.27 0.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment