[FIAMMA] QoQ Cumulative Quarter Result on 30-Jun-2019 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- 62.67%
YoY- 7.34%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 181,814 74,999 337,412 254,782 159,790 80,147 339,099 -33.97%
PBT 28,734 8,843 41,830 32,210 20,143 11,105 47,173 -28.12%
Tax -7,577 -2,373 -11,199 -8,026 -5,060 -2,724 -11,416 -23.89%
NP 21,157 6,470 30,631 24,184 15,083 8,381 35,757 -29.49%
-
NP to SH 19,902 5,768 27,718 21,842 13,427 7,427 32,597 -28.00%
-
Tax Rate 26.37% 26.83% 26.77% 24.92% 25.12% 24.53% 24.20% -
Total Cost 160,657 68,529 306,781 230,598 144,707 71,766 303,342 -34.51%
-
Net Worth 509,978 496,581 487,709 468,837 478,201 473,446 469,556 5.65%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 9,852 - - - 11,360 -
Div Payout % - - 35.55% - - - 34.85% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 509,978 496,581 487,709 468,837 478,201 473,446 469,556 5.65%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,022 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 11.64% 8.63% 9.08% 9.49% 9.44% 10.46% 10.54% -
ROE 3.90% 1.16% 5.68% 4.66% 2.81% 1.57% 6.94% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 37.08 15.25 68.49 51.63 31.74 15.91 67.16 -32.67%
EPS 4.06 1.17 5.63 4.43 2.67 1.47 6.46 -26.60%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.25 -
NAPS 1.04 1.01 0.99 0.95 0.95 0.94 0.93 7.73%
Adjusted Per Share Value based on latest NOSH - 530,026
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 34.29 14.14 63.64 48.05 30.14 15.12 63.95 -33.97%
EPS 3.75 1.09 5.23 4.12 2.53 1.40 6.15 -28.07%
DPS 0.00 0.00 1.86 0.00 0.00 0.00 2.14 -
NAPS 0.9618 0.9365 0.9198 0.8842 0.9019 0.8929 0.8856 5.65%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.425 0.48 0.485 0.48 0.475 0.465 0.50 -
P/RPS 1.15 3.15 0.71 0.93 1.50 2.92 0.74 34.13%
P/EPS 10.47 40.92 8.62 10.85 17.81 31.53 7.74 22.28%
EY 9.55 2.44 11.60 9.22 5.62 3.17 12.91 -18.19%
DY 0.00 0.00 4.12 0.00 0.00 0.00 4.50 -
P/NAPS 0.41 0.48 0.49 0.51 0.50 0.49 0.54 -16.75%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 19/05/20 26/02/20 27/11/19 21/08/19 14/05/19 26/02/19 28/11/18 -
Price 0.485 0.53 0.505 0.49 0.49 0.53 0.51 -
P/RPS 1.31 3.47 0.74 0.95 1.54 3.33 0.76 43.71%
P/EPS 11.95 45.18 8.98 11.07 18.37 35.94 7.90 31.74%
EY 8.37 2.21 11.14 9.03 5.44 2.78 12.66 -24.08%
DY 0.00 0.00 3.96 0.00 0.00 0.00 4.41 -
P/NAPS 0.47 0.52 0.51 0.52 0.52 0.56 0.55 -9.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment