[FIAMMA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 245.04%
YoY- 48.22%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 99,476 378,591 256,009 181,814 74,999 337,412 254,782 -46.42%
PBT 15,344 55,368 35,664 28,734 8,843 41,830 32,210 -38.86%
Tax -3,915 -17,238 -9,826 -7,577 -2,373 -11,199 -8,026 -37.89%
NP 11,429 38,130 25,838 21,157 6,470 30,631 24,184 -39.19%
-
NP to SH 10,410 35,196 24,148 19,902 5,768 27,718 21,842 -38.84%
-
Tax Rate 25.51% 31.13% 27.55% 26.37% 26.83% 26.77% 24.92% -
Total Cost 88,047 340,461 230,171 160,657 68,529 306,781 230,598 -47.21%
-
Net Worth 518,780 508,184 503,364 509,978 496,581 487,709 468,837 6.94%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 13,437 48 - - 9,852 - -
Div Payout % - 38.18% 0.20% - - 35.55% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 518,780 508,184 503,364 509,978 496,581 487,709 468,837 6.94%
NOSH 530,026 530,026 530,026 530,026 530,026 530,026 530,026 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.49% 10.07% 10.09% 11.64% 8.63% 9.08% 9.49% -
ROE 2.01% 6.93% 4.80% 3.90% 1.16% 5.68% 4.66% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 20.37 77.48 52.39 37.08 15.25 68.49 51.63 -46.05%
EPS 2.13 7.20 4.94 4.06 1.17 5.63 4.43 -38.48%
DPS 0.00 2.75 0.01 0.00 0.00 2.00 0.00 -
NAPS 1.0622 1.04 1.03 1.04 1.01 0.99 0.95 7.68%
Adjusted Per Share Value based on latest NOSH - 530,026
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 18.76 71.40 48.28 34.29 14.14 63.64 48.05 -46.42%
EPS 1.96 6.64 4.55 3.75 1.09 5.23 4.12 -38.92%
DPS 0.00 2.53 0.01 0.00 0.00 1.86 0.00 -
NAPS 0.9784 0.9584 0.9493 0.9618 0.9365 0.9198 0.8842 6.94%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.56 0.48 0.49 0.425 0.48 0.485 0.48 -
P/RPS 2.75 0.62 0.94 1.15 3.15 0.71 0.93 105.33%
P/EPS 26.27 6.66 9.92 10.47 40.92 8.62 10.85 79.82%
EY 3.81 15.01 10.08 9.55 2.44 11.60 9.22 -44.37%
DY 0.00 5.73 0.02 0.00 0.00 4.12 0.00 -
P/NAPS 0.53 0.46 0.48 0.41 0.48 0.49 0.51 2.58%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 26/11/20 25/08/20 19/05/20 26/02/20 27/11/19 21/08/19 -
Price 0.595 0.55 0.505 0.485 0.53 0.505 0.49 -
P/RPS 2.92 0.71 0.96 1.31 3.47 0.74 0.95 110.68%
P/EPS 27.92 7.64 10.22 11.95 45.18 8.98 11.07 84.76%
EY 3.58 13.10 9.78 8.37 2.21 11.14 9.03 -45.88%
DY 0.00 5.00 0.02 0.00 0.00 3.96 0.00 -
P/NAPS 0.56 0.53 0.49 0.47 0.52 0.51 0.52 5.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment