[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- 41.97%
YoY- 182.56%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 115,156 73,184 35,957 121,429 84,836 50,370 24,656 179.67%
PBT 14,219 8,997 4,301 12,552 8,527 4,476 2,046 264.60%
Tax -3,182 -1,898 -798 -2,629 -1,644 -754 -478 254.28%
NP 11,037 7,099 3,503 9,923 6,883 3,722 1,568 267.72%
-
NP to SH 9,510 6,188 3,048 8,994 6,335 3,415 1,391 260.64%
-
Tax Rate 22.38% 21.10% 18.55% 20.94% 19.28% 16.85% 23.36% -
Total Cost 104,119 66,085 32,454 111,506 77,953 46,648 23,088 173.20%
-
Net Worth 125,752 126,590 123,334 120,603 118,337 107,509 105,716 12.27%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - 3,941 - - - -
Div Payout % - - - 43.82% - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 125,752 126,590 123,334 120,603 118,337 107,509 105,716 12.27%
NOSH 78,595 78,627 78,556 78,825 78,891 79,050 79,485 -0.74%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 9.58% 9.70% 9.74% 8.17% 8.11% 7.39% 6.36% -
ROE 7.56% 4.89% 2.47% 7.46% 5.35% 3.18% 1.32% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 146.52 93.08 45.77 154.05 107.53 63.72 31.02 181.78%
EPS 12.10 7.87 3.88 11.41 8.03 4.32 1.75 263.36%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.60 1.61 1.57 1.53 1.50 1.36 1.33 13.12%
Adjusted Per Share Value based on latest NOSH - 78,668
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 21.72 13.80 6.78 22.90 16.00 9.50 4.65 179.69%
EPS 1.79 1.17 0.57 1.70 1.19 0.64 0.26 262.32%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.2372 0.2387 0.2326 0.2275 0.2232 0.2028 0.1994 12.28%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.60 0.77 0.75 0.81 1.09 0.66 0.70 -
P/RPS 0.41 0.83 1.64 0.53 1.01 1.04 2.26 -67.98%
P/EPS 4.96 9.78 19.33 7.10 13.57 15.28 40.00 -75.16%
EY 20.17 10.22 5.17 14.09 7.37 6.55 2.50 302.77%
DY 0.00 0.00 0.00 6.17 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.48 0.53 0.73 0.49 0.53 -19.90%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 22/05/08 28/02/08 26/11/07 23/08/07 23/05/07 27/02/07 -
Price 0.67 0.74 0.74 0.85 0.82 0.68 0.73 -
P/RPS 0.46 0.80 1.62 0.55 0.76 1.07 2.35 -66.32%
P/EPS 5.54 9.40 19.07 7.45 10.21 15.74 41.71 -73.99%
EY 18.06 10.64 5.24 13.42 9.79 6.35 2.40 284.47%
DY 0.00 0.00 0.00 5.88 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.47 0.56 0.55 0.50 0.55 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment