[FIAMMA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 81.42%
YoY- 55.03%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 80,147 339,099 232,195 149,380 73,411 315,607 225,641 -49.75%
PBT 11,105 47,173 29,340 18,243 9,440 33,864 22,729 -37.88%
Tax -2,724 -11,416 -7,049 -4,397 -2,176 -9,674 -6,888 -46.03%
NP 8,381 35,757 22,291 13,846 7,264 24,190 15,841 -34.50%
-
NP to SH 7,427 32,597 20,349 12,393 6,831 22,508 14,373 -35.52%
-
Tax Rate 24.53% 24.20% 24.03% 24.10% 23.05% 28.57% 30.30% -
Total Cost 71,766 303,342 209,904 135,534 66,147 291,417 209,800 -50.99%
-
Net Worth 473,446 469,556 455,367 455,429 452,487 447,544 429,738 6.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 11,360 - - - 8,900 - -
Div Payout % - 34.85% - - - 39.54% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 473,446 469,556 455,367 455,429 452,487 447,544 429,738 6.65%
NOSH 530,026 530,022 530,022 530,022 530,022 530,022 530,022 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 10.46% 10.54% 9.60% 9.27% 9.89% 7.66% 7.02% -
ROE 1.57% 6.94% 4.47% 2.72% 1.51% 5.03% 3.34% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.91 67.16 45.89 29.52 14.44 62.06 44.11 -49.23%
EPS 1.47 6.46 4.02 2.45 1.28 4.43 2.81 -34.99%
DPS 0.00 2.25 0.00 0.00 0.00 1.75 0.00 -
NAPS 0.94 0.93 0.90 0.90 0.89 0.88 0.84 7.76%
Adjusted Per Share Value based on latest NOSH - 530,022
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 15.12 63.95 43.79 28.17 13.85 59.52 42.56 -49.74%
EPS 1.40 6.15 3.84 2.34 1.29 4.24 2.71 -35.53%
DPS 0.00 2.14 0.00 0.00 0.00 1.68 0.00 -
NAPS 0.8929 0.8856 0.8588 0.8589 0.8534 0.8441 0.8105 6.64%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.465 0.50 0.495 0.50 0.515 0.52 0.545 -
P/RPS 2.92 0.74 1.08 1.69 3.57 0.84 1.24 76.72%
P/EPS 31.53 7.74 12.31 20.42 38.33 11.75 19.40 38.11%
EY 3.17 12.91 8.12 4.90 2.61 8.51 5.15 -27.57%
DY 0.00 4.50 0.00 0.00 0.00 3.37 0.00 -
P/NAPS 0.49 0.54 0.55 0.56 0.58 0.59 0.65 -17.12%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 20/08/18 23/05/18 26/02/18 27/11/17 21/08/17 -
Price 0.53 0.51 0.525 0.46 0.51 0.505 0.515 -
P/RPS 3.33 0.76 1.14 1.56 3.53 0.81 1.17 100.45%
P/EPS 35.94 7.90 13.05 18.78 37.96 11.41 18.33 56.46%
EY 2.78 12.66 7.66 5.32 2.63 8.76 5.46 -36.15%
DY 0.00 4.41 0.00 0.00 0.00 3.47 0.00 -
P/NAPS 0.56 0.55 0.58 0.51 0.57 0.57 0.61 -5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment