[FIAMMA] QoQ TTM Result on 31-Mar-2018 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 5.73%
YoY- 5.83%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 345,835 339,099 322,161 323,140 319,749 315,607 298,934 10.17%
PBT 48,838 47,173 40,475 38,684 37,206 33,864 37,256 19.71%
Tax -11,964 -11,416 -9,835 -9,850 -9,847 -9,674 -9,812 14.09%
NP 36,874 35,757 30,640 28,834 27,359 24,190 27,444 21.69%
-
NP to SH 33,499 32,903 28,790 27,213 25,739 22,508 25,314 20.47%
-
Tax Rate 24.50% 24.20% 24.30% 25.46% 26.47% 28.57% 26.34% -
Total Cost 308,961 303,342 291,521 294,306 292,390 291,417 271,490 8.97%
-
Net Worth 473,446 469,556 455,367 455,429 452,487 447,544 429,738 6.65%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 11,360 11,360 8,900 8,900 8,900 8,900 7,614 30.47%
Div Payout % 33.91% 34.53% 30.91% 32.71% 34.58% 39.54% 30.08% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 473,446 469,556 455,367 455,429 452,487 447,544 429,738 6.65%
NOSH 530,026 530,022 530,022 530,022 530,022 530,022 530,022 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 10.66% 10.54% 9.51% 8.92% 8.56% 7.66% 9.18% -
ROE 7.08% 7.01% 6.32% 5.98% 5.69% 5.03% 5.89% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 68.66 67.16 63.67 63.86 62.89 62.06 58.43 11.32%
EPS 6.65 6.52 5.69 5.38 5.06 4.43 4.95 21.68%
DPS 2.25 2.25 1.75 1.75 1.75 1.75 1.49 31.52%
NAPS 0.94 0.93 0.90 0.90 0.89 0.88 0.84 7.76%
Adjusted Per Share Value based on latest NOSH - 530,022
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 65.22 63.95 60.76 60.94 60.30 59.52 56.38 10.16%
EPS 6.32 6.21 5.43 5.13 4.85 4.24 4.77 20.57%
DPS 2.14 2.14 1.68 1.68 1.68 1.68 1.44 30.13%
NAPS 0.8929 0.8856 0.8588 0.8589 0.8534 0.8441 0.8105 6.64%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.465 0.50 0.495 0.50 0.515 0.52 0.545 -
P/RPS 0.68 0.74 0.78 0.78 0.82 0.84 0.93 -18.79%
P/EPS 6.99 7.67 8.70 9.30 10.17 11.75 11.01 -26.07%
EY 14.30 13.03 11.50 10.76 9.83 8.51 9.08 35.25%
DY 4.84 4.50 3.54 3.50 3.40 3.37 2.73 46.33%
P/NAPS 0.49 0.54 0.55 0.56 0.58 0.59 0.65 -17.12%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 20/08/18 23/05/18 26/02/18 27/11/17 21/08/17 -
Price 0.53 0.51 0.525 0.46 0.51 0.505 0.515 -
P/RPS 0.77 0.76 0.82 0.72 0.81 0.81 0.88 -8.49%
P/EPS 7.97 7.83 9.23 8.55 10.07 11.41 10.41 -16.26%
EY 12.55 12.78 10.84 11.69 9.93 8.76 9.61 19.41%
DY 4.25 4.41 3.33 3.80 3.43 3.47 2.89 29.22%
P/NAPS 0.56 0.55 0.58 0.51 0.57 0.57 0.61 -5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment