[FIAMMA] YoY Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -9.29%
YoY- 55.03%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 385,482 363,628 319,580 298,760 283,694 262,074 337,952 2.21%
PBT 63,576 57,468 40,286 36,486 26,846 21,506 55,686 2.23%
Tax -16,364 -15,154 -10,120 -8,794 -8,442 -6,448 -15,254 1.17%
NP 47,212 42,314 30,166 27,692 18,404 15,058 40,432 2.61%
-
NP to SH 43,270 39,804 26,854 24,786 15,988 12,630 35,744 3.23%
-
Tax Rate 25.74% 26.37% 25.12% 24.10% 31.45% 29.98% 27.39% -
Total Cost 338,270 321,314 289,414 271,068 265,290 247,016 297,520 2.16%
-
Net Worth 530,008 509,978 478,201 455,429 456,949 355,605 338,266 7.76%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 530,008 509,978 478,201 455,429 456,949 355,605 338,266 7.76%
NOSH 513,761 530,026 530,026 530,022 530,022 147,554 136,950 24.62%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 12.25% 11.64% 9.44% 9.27% 6.49% 5.75% 11.96% -
ROE 8.16% 7.81% 5.62% 5.44% 3.50% 3.55% 10.57% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 78.66 74.15 63.49 59.04 52.15 177.61 246.77 -17.33%
EPS 8.84 8.12 5.34 4.90 3.10 8.90 26.10 -16.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0815 1.04 0.95 0.90 0.84 2.41 2.47 -12.84%
Adjusted Per Share Value based on latest NOSH - 530,022
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 72.70 68.58 60.27 56.35 53.50 49.43 63.74 2.21%
EPS 8.16 7.51 5.06 4.67 3.02 2.38 6.74 3.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9996 0.9618 0.9019 0.8589 0.8618 0.6707 0.638 7.76%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.56 0.425 0.475 0.50 0.58 2.05 2.02 -
P/RPS 0.71 0.57 0.75 0.85 1.11 1.15 0.82 -2.36%
P/EPS 6.34 5.24 8.90 10.21 19.73 23.95 7.74 -3.26%
EY 15.77 19.10 11.23 9.80 5.07 4.18 12.92 3.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.41 0.50 0.56 0.69 0.85 0.82 -7.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 19/05/20 14/05/19 23/05/18 24/05/17 25/05/16 20/05/15 -
Price 0.595 0.485 0.49 0.46 0.565 0.60 1.95 -
P/RPS 0.76 0.65 0.77 0.78 1.08 0.34 0.79 -0.64%
P/EPS 6.74 5.97 9.18 9.39 19.22 7.01 7.47 -1.69%
EY 14.84 16.74 10.89 10.65 5.20 14.27 13.38 1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.52 0.51 0.67 0.25 0.79 -5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment