[BINTAI] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[BINTAI] BINTAI KINDEN CORPORATION BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 94.74%
YoY- -344.41%
Quarter Report
Latest QR
Upcoming QR
BINTAI's Result
BINTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 36,809 29,159 16,720 10,160 115,857 93,798 71,440 -35.70%
PBT 5,049 -5,676 -9,345 -3,036 -116,631 -2,220 1,161 166.19%
Tax -1,944 165 0 0 398 -1 0 -
NP 3,105 -5,511 -9,345 -3,036 -116,233 -2,221 1,161 92.55%
-
NP to SH 3,910 -5,315 -8,770 -2,735 -51,988 -1,722 1,163 124.25%
-
Tax Rate 38.50% - - - - - 0.00% -
Total Cost 33,704 34,670 26,065 13,196 232,090 96,019 70,279 -38.70%
-
Net Worth 114,174 90,010 85,539 89,376 88,141 178,574 195,706 -30.15%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 114,174 90,010 85,539 89,376 88,141 178,574 195,706 -30.15%
NOSH 1,219,990 938,454 938,454 938,454 893,140 853,140 853,140 26.90%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.44% -18.90% -55.89% -29.88% -100.32% -2.37% 1.63% -
ROE 3.42% -5.90% -10.25% -3.06% -58.98% -0.96% 0.59% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.85 3.18 1.85 1.14 13.78 11.56 9.13 -43.73%
EPS 0.41 -0.58 -0.97 -0.31 -6.18 -0.21 0.15 95.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1193 0.0982 0.0945 0.10 0.1048 0.22 0.25 -38.90%
Adjusted Per Share Value based on latest NOSH - 938,454
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.02 2.39 1.37 0.83 9.50 7.69 5.86 -35.69%
EPS 0.32 -0.44 -0.72 -0.22 -4.26 -0.14 0.10 116.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0936 0.0738 0.0701 0.0733 0.0722 0.1464 0.1604 -30.14%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.08 0.09 0.08 0.08 0.04 0.09 0.08 -
P/RPS 2.08 2.83 4.33 7.04 0.29 0.78 0.88 77.34%
P/EPS 19.58 -15.52 -8.26 -26.14 -0.65 -42.42 53.85 -49.02%
EY 5.11 -6.44 -12.11 -3.83 -154.53 -2.36 1.86 96.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.92 0.85 0.80 0.38 0.41 0.32 63.58%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 22/02/24 28/11/23 30/08/23 30/05/23 28/02/23 24/11/22 -
Price 0.08 0.08 0.09 0.075 0.05 0.085 0.095 -
P/RPS 2.08 2.51 4.87 6.60 0.36 0.74 1.04 58.67%
P/EPS 19.58 -13.80 -9.29 -24.51 -0.81 -40.07 63.95 -54.54%
EY 5.11 -7.25 -10.77 -4.08 -123.63 -2.50 1.56 120.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.81 0.95 0.75 0.48 0.39 0.38 45.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment