[TRANMIL] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -82.69%
YoY- 327.63%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 172,081 111,917 74,691 33,497 111,083 79,203 52,488 -1.19%
PBT 25,719 14,962 9,121 3,443 15,767 9,965 5,457 -1.56%
Tax -9,307 -5,630 -3,340 -1,433 -4,155 -2,709 -1,281 -1.99%
NP 16,412 9,332 5,781 2,010 11,612 7,256 4,176 -1.37%
-
NP to SH 16,412 9,332 5,781 2,010 11,612 7,256 4,176 -1.37%
-
Tax Rate 36.19% 37.63% 36.62% 41.62% 26.35% 27.19% 23.47% -
Total Cost 155,669 102,585 68,910 31,487 99,471 71,947 48,312 -1.18%
-
Net Worth 171,054 128,975 125,328 119,507 107,702 9,440,000 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 171,054 128,975 125,328 119,507 107,702 9,440,000 0 -100.00%
NOSH 77,051 44,018 44,129 43,695 40,337 40,000 40,153 -0.65%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.54% 8.34% 7.74% 6.00% 10.45% 9.16% 7.96% -
ROE 9.59% 7.24% 4.61% 1.68% 10.78% 0.08% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 223.33 254.25 169.25 76.66 275.38 198.01 130.72 -0.54%
EPS 21.30 21.20 13.10 4.60 16.50 18.10 10.40 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.93 2.84 2.735 2.67 236.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,695
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 63.72 41.44 27.66 12.40 41.14 29.33 19.44 -1.19%
EPS 6.08 3.46 2.14 0.74 4.30 2.69 1.55 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6334 0.4776 0.4641 0.4426 0.3988 34.9574 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 05/03/01 30/11/00 28/08/00 26/05/00 29/02/00 30/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment