[TRANMIL] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 24.91%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 172,081 143,797 133,286 121,303 111,083 79,203 52,488 -1.19%
PBT 25,719 20,762 19,430 21,192 15,767 9,967 5,458 -1.56%
Tax -9,307 -7,077 -6,214 -6,687 -3,272 -1,825 -398 -3.14%
NP 16,412 13,685 13,216 14,505 12,495 8,142 5,060 -1.18%
-
NP to SH 16,412 13,685 13,216 14,505 11,612 7,259 4,177 -1.37%
-
Tax Rate 36.19% 34.09% 31.98% 31.55% 20.75% 18.31% 7.29% -
Total Cost 155,669 130,112 120,070 106,798 98,588 71,061 47,428 -1.19%
-
Net Worth 170,843 87,679 87,697 119,507 110,370 9,433,877 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 170,843 87,679 87,697 119,507 110,370 9,433,877 0 -100.00%
NOSH 76,956 43,839 43,848 43,695 41,337 39,974 39,842 -0.66%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.54% 9.52% 9.92% 11.96% 11.25% 10.28% 9.64% -
ROE 9.61% 15.61% 15.07% 12.14% 10.52% 0.08% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 223.61 328.01 303.97 277.61 268.72 198.14 131.74 -0.53%
EPS 21.33 31.22 30.14 33.20 28.09 18.16 10.48 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.00 2.00 2.735 2.67 236.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,695
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 63.72 53.25 49.36 44.92 41.14 29.33 19.44 -1.19%
EPS 6.08 5.07 4.89 5.37 4.30 2.69 1.55 -1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6327 0.3247 0.3248 0.4426 0.4087 34.9347 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 05/03/01 30/11/00 28/08/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment