[TRANMIL] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -30.76%
YoY- 327.63%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 210,428 166,172 163,188 133,988 93,108 -0.84%
PBT 44,240 35,460 26,044 13,772 -7,928 -
Tax -20,244 -11,084 -9,916 -5,732 7,928 -
NP 23,996 24,376 16,128 8,040 0 -100.00%
-
NP to SH 23,996 24,376 16,128 8,040 -3,532 -
-
Tax Rate 45.76% 31.26% 38.07% 41.62% - -
Total Cost 186,432 141,796 147,060 125,948 93,108 -0.72%
-
Net Worth 276,645 235,190 210,976 119,507 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 276,645 235,190 210,976 119,507 0 -100.00%
NOSH 150,350 95,218 93,767 43,695 40,136 -1.36%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.40% 14.67% 9.88% 6.00% 0.00% -
ROE 8.67% 10.36% 7.64% 6.73% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 139.96 174.52 174.03 306.64 231.98 0.52%
EPS 15.96 25.60 17.20 18.40 -8.80 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 2.47 2.25 2.735 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,695
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 77.92 61.54 60.43 49.62 34.48 -0.84%
EPS 8.89 9.03 5.97 2.98 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0245 0.8709 0.7813 0.4426 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 - - - - -
Price 2.45 0.00 0.00 0.00 0.00 -
P/RPS 1.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.35 0.00 0.00 0.00 0.00 -100.00%
EY 6.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 24/05/02 29/05/01 26/05/00 - -
Price 2.97 0.00 0.00 0.00 0.00 -
P/RPS 2.12 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.61 0.00 0.00 0.00 0.00 -100.00%
EY 5.37 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment