[Y&G] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 749.95%
YoY- -31.63%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 7,853 24,649 10,204 3,958 1,061 97,067 80,658 2.39%
PBT -1,028 23,335 24,472 9,462 1,540 47,809 16,975 -
Tax 1,028 -1,896 -1,059 -767 -517 199 -1 -
NP 0 21,439 23,413 8,695 1,023 48,008 16,974 -
-
NP to SH -426 21,439 23,413 8,695 1,023 48,008 16,974 -
-
Tax Rate - 8.13% 4.33% 8.11% 33.57% -0.42% 0.01% -
Total Cost 7,853 3,210 -13,209 -4,737 38 49,059 63,684 2.14%
-
Net Worth 64,070 65,615 67,661 93,852 86,326 85,339 59,164 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 64,070 65,615 67,661 93,852 86,326 85,339 59,164 -0.08%
NOSH 34,080 33,997 34,000 34,004 33,986 34,000 34,002 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 86.98% 229.45% 219.68% 96.42% 49.46% 21.04% -
ROE -0.66% 32.67% 34.60% 9.26% 1.19% 56.25% 28.69% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.04 72.50 30.01 11.64 3.12 285.49 237.21 2.39%
EPS -1.25 63.06 68.86 25.57 3.01 141.20 49.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.93 1.99 2.76 2.54 2.51 1.74 -0.07%
Adjusted Per Share Value based on latest NOSH - 34,007
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.59 11.28 4.67 1.81 0.49 44.43 36.92 2.39%
EPS -0.19 9.81 10.72 3.98 0.47 21.97 7.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2933 0.3003 0.3097 0.4296 0.3951 0.3906 0.2708 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.40 2.45 2.55 4.30 4.96 0.00 0.00 -
P/RPS 6.08 3.38 8.50 36.94 158.88 0.00 0.00 -100.00%
P/EPS -112.00 3.89 3.70 16.82 164.78 0.00 0.00 -100.00%
EY -0.89 25.74 27.00 5.95 0.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.27 1.28 1.56 1.95 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/08/01 28/02/01 28/11/00 29/08/00 30/05/00 28/02/00 10/11/99 -
Price 1.74 1.75 2.94 3.80 4.50 4.78 0.00 -
P/RPS 7.55 2.41 9.80 32.65 144.15 1.67 0.00 -100.00%
P/EPS -139.20 2.78 4.27 14.86 149.50 3.39 0.00 -100.00%
EY -0.72 36.03 23.42 6.73 0.67 29.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.91 1.48 1.38 1.77 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment