[Y&G] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 649.95%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 7,853 14,445 6,246 2,897 1,061 16,409 26,079 1.22%
PBT -1,028 -1,137 15,010 7,922 1,540 30,834 4,257 -
Tax 1,028 1,137 -292 -250 -517 200 -1 -
NP 0 0 14,718 7,672 1,023 31,034 4,256 -
-
NP to SH -426 -1,966 14,718 7,672 1,023 31,034 4,256 -
-
Tax Rate - - 1.95% 3.16% 33.57% -0.65% 0.02% -
Total Cost 7,853 14,445 -8,472 -4,775 38 -14,625 21,823 1.04%
-
Net Worth 64,070 65,646 67,657 93,859 86,326 85,336 59,148 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - 6,799 - -
Div Payout % - - - - - 21.91% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 64,070 65,646 67,657 93,859 86,326 85,336 59,148 -0.08%
NOSH 34,080 34,013 33,998 34,007 33,986 33,998 33,993 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 235.64% 264.83% 96.42% 189.13% 16.32% -
ROE -0.66% -2.99% 21.75% 8.17% 1.19% 36.37% 7.20% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.04 42.47 18.37 8.52 3.12 48.26 76.72 1.22%
EPS -1.25 -5.78 43.29 22.56 3.01 91.28 12.52 -
DPS 0.00 0.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 1.88 1.93 1.99 2.76 2.54 2.51 1.74 -0.07%
Adjusted Per Share Value based on latest NOSH - 34,007
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.59 6.61 2.86 1.33 0.49 7.51 11.94 1.22%
EPS -0.19 -0.90 6.74 3.51 0.47 14.20 1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 3.11 0.00 -
NAPS 0.2933 0.3005 0.3097 0.4296 0.3951 0.3906 0.2707 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.40 2.45 2.55 4.30 4.96 0.00 0.00 -
P/RPS 6.08 5.77 13.88 50.48 158.88 0.00 0.00 -100.00%
P/EPS -112.00 -42.39 5.89 19.06 164.78 0.00 0.00 -100.00%
EY -0.89 -2.36 16.98 5.25 0.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.27 1.28 1.56 1.95 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/08/01 28/02/01 28/11/00 29/08/00 30/05/00 28/02/00 10/11/99 -
Price 1.74 1.75 2.94 3.80 4.50 4.78 0.00 -
P/RPS 7.55 4.12 16.00 44.61 144.15 9.90 0.00 -100.00%
P/EPS -139.20 -30.28 6.79 16.84 149.50 5.24 0.00 -100.00%
EY -0.72 -3.30 14.72 5.94 0.67 19.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 4.18 0.00 -
P/NAPS 0.93 0.91 1.48 1.38 1.77 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment