[Y&G] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 113.14%
YoY- -71.64%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 16,688 76,963 52,925 37,326 23,385 116,428 82,640 -65.61%
PBT 2,502 9,827 3,981 3,598 2,174 25,947 19,042 -74.18%
Tax -991 -4,933 -2,999 -1,393 -1,127 -7,485 -5,218 -66.99%
NP 1,511 4,894 982 2,205 1,047 18,462 13,824 -77.17%
-
NP to SH 1,508 4,852 956 2,174 1,020 18,431 13,811 -77.18%
-
Tax Rate 39.61% 50.20% 75.33% 38.72% 51.84% 28.85% 27.40% -
Total Cost 15,177 72,069 51,943 35,121 22,338 97,966 68,816 -63.53%
-
Net Worth 279,138 279,138 275,150 275,150 275,150 273,273 279,138 0.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 9,973 - -
Div Payout % - - - - - 54.11% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 279,138 279,138 275,150 275,150 275,150 273,273 279,138 0.00%
NOSH 199,384 199,384 199,384 199,384 199,384 199,384 199,384 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.05% 6.36% 1.86% 5.91% 4.48% 15.86% 16.73% -
ROE 0.54% 1.74% 0.35% 0.79% 0.37% 6.74% 4.95% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.37 38.60 26.54 18.72 11.73 58.37 41.45 -65.61%
EPS 0.76 2.43 0.48 1.09 0.51 9.24 6.93 -77.11%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.40 1.40 1.38 1.38 1.38 1.37 1.40 0.00%
Adjusted Per Share Value based on latest NOSH - 199,384
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.61 35.12 24.15 17.03 10.67 53.13 37.71 -65.62%
EPS 0.69 2.21 0.44 0.99 0.47 8.41 6.30 -77.13%
DPS 0.00 0.00 0.00 0.00 0.00 4.55 0.00 -
NAPS 1.2737 1.2737 1.2555 1.2555 1.2555 1.247 1.2737 0.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.96 1.00 0.955 0.95 1.10 1.11 0.94 -
P/RPS 11.47 2.59 3.60 5.07 9.38 1.90 2.27 194.74%
P/EPS 126.93 41.09 199.18 87.13 215.02 12.01 13.57 344.54%
EY 0.79 2.43 0.50 1.15 0.47 8.32 7.37 -77.46%
DY 0.00 0.00 0.00 0.00 0.00 4.50 0.00 -
P/NAPS 0.69 0.71 0.69 0.69 0.80 0.81 0.67 1.98%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 18/05/18 28/02/18 24/11/17 29/08/17 12/05/17 28/02/17 25/11/16 -
Price 0.95 0.95 1.00 0.955 1.02 0.96 1.00 -
P/RPS 11.35 2.46 3.77 5.10 8.70 1.64 2.41 181.23%
P/EPS 125.61 39.04 208.56 87.59 199.38 10.39 14.44 323.52%
EY 0.80 2.56 0.48 1.14 0.50 9.63 6.93 -76.32%
DY 0.00 0.00 0.00 0.00 0.00 5.21 0.00 -
P/NAPS 0.68 0.68 0.72 0.69 0.74 0.70 0.71 -2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment