[Y&G] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 37.56%
YoY- 566.21%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 28,935 7,227 64,986 51,443 37,455 16,688 76,963 -48.00%
PBT 2,912 -913 16,410 9,903 7,204 2,502 9,827 -55.65%
Tax -1,578 -398 -5,297 -3,506 -2,549 -991 -4,933 -53.32%
NP 1,334 -1,311 11,113 6,397 4,655 1,511 4,894 -58.06%
-
NP to SH 1,342 -1,303 11,048 6,369 4,630 1,508 4,852 -57.64%
-
Tax Rate 54.19% - 32.28% 35.40% 35.38% 39.61% 50.20% -
Total Cost 27,601 8,538 53,873 45,046 32,800 15,177 72,069 -47.35%
-
Net Worth 291,101 289,107 289,107 285,119 283,125 279,138 279,138 2.84%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 291,101 289,107 289,107 285,119 283,125 279,138 279,138 2.84%
NOSH 199,384 199,384 199,384 199,384 199,384 199,384 199,384 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.61% -18.14% 17.10% 12.44% 12.43% 9.05% 6.36% -
ROE 0.46% -0.45% 3.82% 2.23% 1.64% 0.54% 1.74% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.51 3.62 32.59 25.80 18.79 8.37 38.60 -48.00%
EPS 0.67 -0.65 5.54 3.19 2.32 0.76 2.43 -57.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.45 1.43 1.42 1.40 1.40 2.84%
Adjusted Per Share Value based on latest NOSH - 199,384
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 13.24 3.31 29.74 23.55 17.14 7.64 35.23 -48.01%
EPS 0.61 -0.60 5.06 2.92 2.12 0.69 2.22 -57.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3324 1.3233 1.3233 1.305 1.2959 1.2776 1.2776 2.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.91 0.91 0.93 0.93 0.955 0.96 1.00 -
P/RPS 6.27 25.11 2.85 3.60 5.08 11.47 2.59 80.58%
P/EPS 135.20 -139.25 16.78 29.11 41.13 126.93 41.09 121.70%
EY 0.74 -0.72 5.96 3.43 2.43 0.79 2.43 -54.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.64 0.65 0.67 0.69 0.71 -8.66%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 30/05/19 28/02/19 23/11/18 24/08/18 18/05/18 28/02/18 -
Price 0.90 0.91 0.91 0.93 0.93 0.95 0.95 -
P/RPS 6.20 25.11 2.79 3.60 4.95 11.35 2.46 85.51%
P/EPS 133.72 -139.25 16.42 29.11 40.05 125.61 39.04 127.73%
EY 0.75 -0.72 6.09 3.43 2.50 0.80 2.56 -55.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.63 0.63 0.65 0.65 0.68 0.68 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment