[Y&G] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -270.92%
YoY- -164.26%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 5,678 3,785 1,879 22,194 22,013 17,290 7,853 -19.42%
PBT -4,202 -3,242 -1,854 -14,280 -4,205 -1,991 -1,028 155.42%
Tax 0 3,242 1,854 14,280 4,205 1,991 1,028 -
NP -4,202 0 0 0 0 0 0 -
-
NP to SH -4,202 -3,242 -1,854 -13,776 -3,714 -1,504 -426 359.29%
-
Tax Rate - - - - - - - -
Total Cost 9,880 3,785 1,879 22,194 22,013 17,290 7,853 16.52%
-
Net Worth 44,365 45,367 46,859 50,493 60,709 62,950 64,070 -21.71%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 44,365 45,367 46,859 50,493 60,709 62,950 64,070 -21.71%
NOSH 50,995 50,974 50,934 51,003 51,016 34,027 34,080 30.79%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -74.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.47% -7.15% -3.96% -27.28% -6.12% -2.39% -0.66% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.13 7.43 3.69 43.51 43.15 50.81 23.04 -38.40%
EPS -8.24 -6.36 -3.64 -27.01 -7.28 -4.42 -1.25 251.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 0.92 0.99 1.19 1.85 1.88 -40.14%
Adjusted Per Share Value based on latest NOSH - 50,998
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.60 1.73 0.86 10.16 10.08 7.91 3.59 -19.33%
EPS -1.92 -1.48 -0.85 -6.31 -1.70 -0.69 -0.19 366.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2031 0.2077 0.2145 0.2311 0.2779 0.2881 0.2933 -21.71%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.32 0.70 0.80 1.07 0.81 1.53 1.40 -
P/RPS 2.87 9.43 21.69 2.46 1.88 3.01 6.08 -39.34%
P/EPS -3.88 -11.01 -21.98 -3.96 -11.13 -34.62 -112.00 -89.35%
EY -25.75 -9.09 -4.55 -25.24 -8.99 -2.89 -0.89 840.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.79 0.87 1.08 0.68 0.83 0.74 -36.97%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 23/08/02 28/05/02 28/02/02 29/11/01 30/08/01 29/08/01 -
Price 0.31 0.56 0.70 0.96 1.07 1.70 1.74 -
P/RPS 2.78 7.54 18.97 2.21 2.48 3.35 7.55 -48.59%
P/EPS -3.76 -8.81 -19.23 -3.55 -14.70 -38.46 -139.20 -90.97%
EY -26.58 -11.36 -5.20 -28.14 -6.80 -2.60 -0.72 1006.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.63 0.76 0.97 0.90 0.92 0.93 -46.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment