[Y&G] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -142.54%
YoY- -164.23%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 5,859 8,689 16,220 22,194 36,458 37,981 31,441 -67.34%
PBT -14,276 -15,531 -15,106 -14,280 -5,342 11,882 20,767 -
Tax 13 17 980 2,008 3,132 2,836 1,623 -95.98%
NP -14,263 -15,514 -14,126 -12,272 -2,210 14,718 22,390 -
-
NP to SH -14,263 -15,514 -15,204 -13,776 -5,680 11,248 19,998 -
-
Tax Rate - - - - - -23.87% -7.82% -
Total Cost 20,122 24,203 30,346 34,466 38,668 23,263 9,051 70.25%
-
Net Worth 44,379 45,416 46,859 50,488 60,736 62,911 64,070 -21.69%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 44,379 45,416 46,859 50,488 60,736 62,911 64,070 -21.69%
NOSH 51,010 51,029 50,934 50,998 51,039 34,006 34,080 30.81%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -243.44% -178.55% -87.09% -55.29% -6.06% 38.75% 71.21% -
ROE -32.14% -34.16% -32.45% -27.29% -9.35% 17.88% 31.21% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.49 17.03 31.85 43.52 71.43 111.69 92.26 -75.02%
EPS -27.96 -30.40 -29.85 -27.01 -11.13 33.08 58.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 0.92 0.99 1.19 1.85 1.88 -40.14%
Adjusted Per Share Value based on latest NOSH - 50,998
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.68 3.98 7.42 10.16 16.69 17.38 14.39 -67.35%
EPS -6.53 -7.10 -6.96 -6.31 -2.60 5.15 9.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2031 0.2079 0.2145 0.2311 0.278 0.288 0.2933 -21.71%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.32 0.70 0.80 1.07 0.81 1.53 1.40 -
P/RPS 2.79 4.11 2.51 2.46 1.13 1.37 1.52 49.85%
P/EPS -1.14 -2.30 -2.68 -3.96 -7.28 4.63 2.39 -
EY -87.38 -43.43 -37.31 -25.25 -13.74 21.62 41.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.79 0.87 1.08 0.68 0.83 0.74 -36.97%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 23/08/02 28/05/02 28/02/02 29/11/01 30/08/01 29/08/01 -
Price 0.31 0.56 0.70 0.96 1.07 1.70 1.74 -
P/RPS 2.70 3.29 2.20 2.21 1.50 1.52 1.89 26.81%
P/EPS -1.11 -1.84 -2.35 -3.55 -9.61 5.14 2.97 -
EY -90.20 -54.29 -42.64 -28.14 -10.40 19.46 33.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.63 0.76 0.97 0.90 0.92 0.93 -46.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment