[Y&G] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 110.36%
YoY- 127.0%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 9,460 5,041 3,914 2,259 17,804 11,097 810 412.45%
PBT -3,290 136 -9 258 -2,482 3,474 -1,361 79.82%
Tax -514 0 0 0 0 0 0 -
NP -3,804 136 -9 258 -2,482 3,474 -1,361 98.05%
-
NP to SH -3,807 137 -8 257 -2,481 3,473 -1,360 98.25%
-
Tax Rate - 0.00% - 0.00% - 0.00% - -
Total Cost 13,264 4,905 3,923 2,001 20,286 7,623 2,171 233.10%
-
Net Worth 18,380 24,355 17,200 226,159 21,950 28,049 23,430 -14.90%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 18,380 24,355 17,200 226,159 21,950 28,049 23,430 -14.90%
NOSH 51,057 50,740 40,000 513,999 51,046 50,998 50,936 0.15%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -40.21% 2.70% -0.23% 11.42% -13.94% 31.31% -168.02% -
ROE -20.71% 0.56% -0.05% 0.11% -11.30% 12.38% -5.80% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 18.53 9.93 9.79 0.44 34.88 21.76 1.59 411.73%
EPS -7.46 0.27 -0.02 0.05 -4.87 6.81 -2.67 98.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.48 0.43 0.44 0.43 0.55 0.46 -15.03%
Adjusted Per Share Value based on latest NOSH - 513,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.32 2.30 1.79 1.03 8.12 5.06 0.37 412.36%
EPS -1.74 0.06 0.00 0.12 -1.13 1.58 -0.62 98.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0839 0.1111 0.0785 1.032 0.1002 0.128 0.1069 -14.87%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.31 0.29 0.39 0.39 0.38 0.50 0.64 -
P/RPS 1.67 2.92 3.99 88.74 1.09 2.30 40.25 -87.94%
P/EPS -4.16 107.41 -1,950.00 780.00 -7.82 7.34 -23.97 -68.78%
EY -24.05 0.93 -0.05 0.13 -12.79 13.62 -4.17 220.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.60 0.91 0.89 0.88 0.91 1.39 -27.32%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 30/08/07 31/05/07 09/03/07 30/11/06 30/08/06 -
Price 0.38 0.37 0.32 0.39 0.38 0.42 0.49 -
P/RPS 2.05 3.72 3.27 88.74 1.09 1.93 30.81 -83.49%
P/EPS -5.10 137.04 -1,600.00 780.00 -7.82 6.17 -18.35 -57.31%
EY -19.62 0.73 -0.06 0.13 -12.79 16.21 -5.45 134.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.77 0.74 0.89 0.88 0.76 1.07 -0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment