[Y&G] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 141.43%
YoY- 127.0%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 59,308 32,948 2,568 9,036 3,240 5,144 11,604 31.22%
PBT 7,668 896 -596 1,032 -3,812 -4,348 -8,788 -
Tax -2,400 -1,560 0 0 0 4 632 -
NP 5,268 -664 -596 1,032 -3,812 -4,344 -8,156 -
-
NP to SH 5,268 -664 -596 1,028 -3,808 -4,344 -8,156 -
-
Tax Rate 31.30% 174.11% - 0.00% - - - -
Total Cost 54,040 33,612 3,164 8,004 7,052 9,488 19,760 18.24%
-
Net Worth 16,845 14,587 18,496 226,159 25,454 28,042 31,094 -9.70%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 16,845 14,587 18,496 226,159 25,454 28,042 31,094 -9.70%
NOSH 51,046 50,303 51,379 513,999 50,909 50,985 50,975 0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.88% -2.02% -23.21% 11.42% -117.65% -84.45% -70.29% -
ROE 31.27% -4.55% -3.22% 0.45% -14.96% -15.49% -26.23% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 116.18 65.50 5.00 1.76 6.36 10.09 22.76 31.20%
EPS 10.32 -1.32 -1.16 0.20 -7.48 -8.52 -16.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.29 0.36 0.44 0.50 0.55 0.61 -9.72%
Adjusted Per Share Value based on latest NOSH - 513,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 27.06 15.03 1.17 4.12 1.48 2.35 5.29 31.24%
EPS 2.40 -0.30 -0.27 0.47 -1.74 -1.98 -3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0666 0.0844 1.032 0.1161 0.128 0.1419 -9.70%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.35 0.10 0.20 0.39 0.61 0.49 0.29 -
P/RPS 0.30 0.15 4.00 22.18 9.58 4.86 1.27 -21.36%
P/EPS 3.39 -7.58 -17.24 195.00 -8.16 -5.75 -1.81 -
EY 29.49 -13.20 -5.80 0.51 -12.26 -17.39 -55.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.34 0.56 0.89 1.22 0.89 0.48 14.10%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/04/09 23/04/08 31/05/07 31/05/06 26/05/05 26/05/04 -
Price 0.21 0.11 0.40 0.39 0.53 0.51 0.23 -
P/RPS 0.18 0.17 8.00 22.18 8.33 5.05 1.01 -24.97%
P/EPS 2.03 -8.33 -34.48 195.00 -7.09 -5.99 -1.44 -
EY 49.14 -12.00 -2.90 0.51 -14.11 -16.71 -69.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.38 1.11 0.89 1.06 0.93 0.38 9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment