[Y&G] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
23-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 96.09%
YoY- -157.98%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 26,174 14,812 1,870 642 9,460 5,041 3,914 252.91%
PBT -2,334 -1,433 -240 -149 -3,290 136 -9 3898.74%
Tax -931 -323 169 0 -514 0 0 -
NP -3,265 -1,756 -71 -149 -3,804 136 -9 4896.55%
-
NP to SH -3,267 -1,756 -71 -149 -3,807 137 -8 5304.97%
-
Tax Rate - - - - - 0.00% - -
Total Cost 29,439 16,568 1,941 791 13,264 4,905 3,923 280.96%
-
Net Worth 15,297 16,334 18,257 18,496 18,380 24,355 17,200 -7.48%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 15,297 16,334 18,257 18,496 18,380 24,355 17,200 -7.48%
NOSH 50,990 51,046 50,714 51,379 51,057 50,740 40,000 17.47%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -12.47% -11.86% -3.80% -23.21% -40.21% 2.70% -0.23% -
ROE -21.36% -10.75% -0.39% -0.81% -20.71% 0.56% -0.05% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 51.33 29.02 3.69 1.25 18.53 9.93 9.79 200.29%
EPS -6.40 -3.44 -0.14 -0.29 -7.46 0.27 -0.02 4497.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.32 0.36 0.36 0.36 0.48 0.43 -21.25%
Adjusted Per Share Value based on latest NOSH - 51,379
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.94 6.76 0.85 0.29 4.32 2.30 1.79 252.31%
EPS -1.49 -0.80 -0.03 -0.07 -1.74 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0745 0.0833 0.0844 0.0839 0.1111 0.0785 -7.49%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.17 0.38 0.46 0.20 0.31 0.29 0.39 -
P/RPS 0.33 1.31 12.48 16.01 1.67 2.92 3.99 -80.87%
P/EPS -2.65 -11.05 -328.57 -68.97 -4.16 107.41 -1,950.00 -98.74%
EY -37.69 -9.05 -0.30 -1.45 -24.05 0.93 -0.05 8018.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.19 1.28 0.56 0.86 0.60 0.91 -26.68%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 18/08/08 23/04/08 29/02/08 30/11/07 30/08/07 -
Price 0.35 0.17 0.17 0.40 0.38 0.37 0.32 -
P/RPS 0.68 0.59 4.61 32.01 2.05 3.72 3.27 -64.73%
P/EPS -5.46 -4.94 -121.43 -137.93 -5.10 137.04 -1,600.00 -97.69%
EY -18.31 -20.24 -0.82 -0.72 -19.62 0.73 -0.06 4354.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.53 0.47 1.11 1.06 0.77 0.74 35.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment