[Y&G] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
23-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 84.34%
YoY- -157.98%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 24,740 59,308 32,948 2,568 9,036 3,240 5,144 29.90%
PBT 1,256 7,668 896 -596 1,032 -3,812 -4,348 -
Tax -540 -2,400 -1,560 0 0 0 4 -
NP 716 5,268 -664 -596 1,032 -3,812 -4,344 -
-
NP to SH 716 5,268 -664 -596 1,028 -3,808 -4,344 -
-
Tax Rate 42.99% 31.30% 174.11% - 0.00% - - -
Total Cost 24,024 54,040 33,612 3,164 8,004 7,052 9,488 16.73%
-
Net Worth 16,365 16,845 14,587 18,496 226,159 25,454 28,042 -8.58%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 16,365 16,845 14,587 18,496 226,159 25,454 28,042 -8.58%
NOSH 51,142 51,046 50,303 51,379 513,999 50,909 50,985 0.05%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.89% 8.88% -2.02% -23.21% 11.42% -117.65% -84.45% -
ROE 4.38% 31.27% -4.55% -3.22% 0.45% -14.96% -15.49% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 48.37 116.18 65.50 5.00 1.76 6.36 10.09 29.83%
EPS 1.40 10.32 -1.32 -1.16 0.20 -7.48 -8.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.33 0.29 0.36 0.44 0.50 0.55 -8.62%
Adjusted Per Share Value based on latest NOSH - 51,379
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.29 27.06 15.03 1.17 4.12 1.48 2.35 29.88%
EPS 0.33 2.40 -0.30 -0.27 0.47 -1.74 -1.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0747 0.0769 0.0666 0.0844 1.032 0.1161 0.128 -8.58%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.15 0.35 0.10 0.20 0.39 0.61 0.49 -
P/RPS 0.31 0.30 0.15 4.00 22.18 9.58 4.86 -36.77%
P/EPS 10.71 3.39 -7.58 -17.24 195.00 -8.16 -5.75 -
EY 9.33 29.49 -13.20 -5.80 0.51 -12.26 -17.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.06 0.34 0.56 0.89 1.22 0.89 -10.09%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 25/05/10 21/04/09 23/04/08 31/05/07 31/05/06 26/05/05 -
Price 0.20 0.21 0.11 0.40 0.39 0.53 0.51 -
P/RPS 0.41 0.18 0.17 8.00 22.18 8.33 5.05 -34.18%
P/EPS 14.29 2.03 -8.33 -34.48 195.00 -7.09 -5.99 -
EY 7.00 49.14 -12.00 -2.90 0.51 -14.11 -16.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.38 1.11 0.89 1.06 0.93 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment