[BIG] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 128.29%
YoY- 110.33%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 44,989 45,990 46,305 46,837 41,646 39,909 38,598 10.74%
PBT 2,067 1,709 1,057 -268 -3,311 -5,457 -6,878 -
Tax -842 -754 915 939 939 939 1,669 -
NP 1,225 955 1,972 671 -2,372 -4,518 -5,209 -
-
NP to SH 1,225 955 1,972 671 -2,372 -4,518 -5,209 -
-
Tax Rate 40.74% 44.12% -86.57% - - - - -
Total Cost 43,764 45,035 44,333 46,166 44,018 44,427 43,807 -0.06%
-
Net Worth 27,412 26,931 33,664 33,183 31,259 31,259 31,740 -9.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 27,412 26,931 33,664 33,183 31,259 31,259 31,740 -9.30%
NOSH 48,092 48,092 48,092 48,092 48,092 48,092 48,092 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.72% 2.08% 4.26% 1.43% -5.70% -11.32% -13.50% -
ROE 4.47% 3.55% 5.86% 2.02% -7.59% -14.45% -16.41% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 93.55 95.63 96.28 97.39 86.60 82.98 80.26 10.74%
EPS 2.55 1.99 4.10 1.40 -4.93 -9.39 -10.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.70 0.69 0.65 0.65 0.66 -9.30%
Adjusted Per Share Value based on latest NOSH - 48,092
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 70.87 72.45 72.94 73.78 65.60 62.87 60.80 10.74%
EPS 1.93 1.50 3.11 1.06 -3.74 -7.12 -8.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4318 0.4242 0.5303 0.5227 0.4924 0.4924 0.50 -9.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.32 0.33 0.425 0.325 0.28 0.30 0.32 -
P/RPS 0.34 0.35 0.44 0.33 0.32 0.36 0.40 -10.25%
P/EPS 12.56 16.62 10.36 23.29 -5.68 -3.19 -2.95 -
EY 7.96 6.02 9.65 4.29 -17.62 -31.31 -33.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.61 0.47 0.43 0.46 0.48 10.81%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 30/08/19 27/05/19 26/02/19 27/11/18 21/08/18 24/05/18 -
Price 0.315 0.35 0.335 0.355 0.305 0.31 0.305 -
P/RPS 0.34 0.37 0.35 0.36 0.35 0.37 0.38 -7.14%
P/EPS 12.37 17.63 8.17 25.44 -6.18 -3.30 -2.82 -
EY 8.09 5.67 12.24 3.93 -16.17 -30.30 -35.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.48 0.51 0.47 0.48 0.46 12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment