[ARK] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 395.21%
YoY- 217.76%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 45,051 92,402 86,648 38,576 1,990 7,291 5,034 331.62%
PBT 1,433 2,274 1,712 431 -146 -820 -673 -
Tax 0 -83 -11 0 0 0 0 -
NP 1,433 2,191 1,701 431 -146 -820 -673 -
-
NP to SH 1,433 2,191 1,701 431 -146 -820 -673 -
-
Tax Rate 0.00% 3.65% 0.64% 0.00% - - - -
Total Cost 43,618 90,211 84,947 38,145 2,136 8,111 5,707 288.48%
-
Net Worth 16,704 15,312 14,616 13,224 12,528 12,528 13,224 16.86%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 16,704 15,312 14,616 13,224 12,528 12,528 13,224 16.86%
NOSH 69,603 69,603 69,603 69,603 69,603 69,603 69,603 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.18% 2.37% 1.96% 1.12% -7.34% -11.25% -13.37% -
ROE 8.58% 14.31% 11.64% 3.26% -1.17% -6.55% -5.09% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 64.73 132.76 124.49 55.42 2.86 10.48 7.23 331.74%
EPS 2.06 3.15 2.44 0.62 -0.21 -1.18 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.22 0.21 0.19 0.18 0.18 0.19 16.86%
Adjusted Per Share Value based on latest NOSH - 69,603
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 49.55 101.63 95.30 42.43 2.19 8.02 5.54 331.45%
EPS 1.58 2.41 1.87 0.47 -0.16 -0.90 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1837 0.1684 0.1608 0.1455 0.1378 0.1378 0.1455 16.83%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.39 0.43 0.35 0.33 0.235 0.24 0.285 -
P/RPS 0.60 0.32 0.28 0.60 8.22 2.29 3.94 -71.51%
P/EPS 18.94 13.66 14.32 53.29 -112.03 -20.37 -29.48 -
EY 5.28 7.32 6.98 1.88 -0.89 -4.91 -3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.95 1.67 1.74 1.31 1.33 1.50 5.70%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 29/05/24 27/02/24 28/11/23 22/08/23 29/05/23 24/02/23 -
Price 0.31 0.445 0.29 0.365 0.395 0.22 0.315 -
P/RPS 0.48 0.34 0.23 0.66 13.82 2.10 4.36 -77.06%
P/EPS 15.06 14.14 11.87 58.94 -188.31 -18.67 -32.58 -
EY 6.64 7.07 8.43 1.70 -0.53 -5.36 -3.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 2.02 1.38 1.92 2.19 1.22 1.66 -15.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment