[ARK] QoQ Cumulative Quarter Result on 30-Sep-2024 [#2]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 62.18%
YoY- 439.21%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 71,988 45,051 92,402 86,648 38,576 1,990 7,291 358.32%
PBT 2,324 1,433 2,274 1,712 431 -146 -820 -
Tax 0 0 -83 -11 0 0 0 -
NP 2,324 1,433 2,191 1,701 431 -146 -820 -
-
NP to SH 2,324 1,433 2,191 1,701 431 -146 -820 -
-
Tax Rate 0.00% 0.00% 3.65% 0.64% 0.00% - - -
Total Cost 69,664 43,618 90,211 84,947 38,145 2,136 8,111 317.75%
-
Net Worth 24,415 16,704 15,312 14,616 13,224 12,528 12,528 55.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 24,415 16,704 15,312 14,616 13,224 12,528 12,528 55.83%
NOSH 90,428 69,603 69,603 69,603 69,603 69,603 69,603 19.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.23% 3.18% 2.37% 1.96% 1.12% -7.34% -11.25% -
ROE 9.52% 8.58% 14.31% 11.64% 3.26% -1.17% -6.55% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 79.61 64.73 132.76 124.49 55.42 2.86 10.48 285.00%
EPS 2.57 2.06 3.15 2.44 0.62 -0.21 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.22 0.21 0.19 0.18 0.18 30.94%
Adjusted Per Share Value based on latest NOSH - 90,918
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 79.18 49.55 101.63 95.30 42.43 2.19 8.02 358.29%
EPS 2.56 1.58 2.41 1.87 0.47 -0.16 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2685 0.1837 0.1684 0.1608 0.1455 0.1378 0.1378 55.81%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.305 0.39 0.43 0.35 0.33 0.235 0.24 -
P/RPS 0.38 0.60 0.32 0.28 0.60 8.22 2.29 -69.70%
P/EPS 11.87 18.94 13.66 14.32 53.29 -112.03 -20.37 -
EY 8.43 5.28 7.32 6.98 1.88 -0.89 -4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.63 1.95 1.67 1.74 1.31 1.33 -10.26%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 27/02/24 28/11/23 22/08/23 29/05/23 -
Price 0.285 0.31 0.445 0.29 0.365 0.395 0.22 -
P/RPS 0.36 0.48 0.34 0.23 0.66 13.82 2.10 -69.04%
P/EPS 11.09 15.06 14.14 11.87 58.94 -188.31 -18.67 -
EY 9.02 6.64 7.07 8.43 1.70 -0.53 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.29 2.02 1.38 1.92 2.19 1.22 -8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment