[ARK] QoQ Quarter Result on 30-Sep-2024 [#2]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -37.82%
YoY- 54.42%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 26,937 45,051 5,754 48,072 36,586 1,990 2,257 419.89%
PBT 891 1,433 562 1,281 577 -146 -147 -
Tax 0 0 -72 -11 0 0 0 -
NP 891 1,433 490 1,270 577 -146 -147 -
-
NP to SH 891 1,433 490 1,270 577 -146 -147 -
-
Tax Rate 0.00% 0.00% 12.81% 0.86% 0.00% - - -
Total Cost 26,046 43,618 5,264 46,802 36,009 2,136 2,404 387.51%
-
Net Worth 24,547 16,704 15,312 14,616 13,224 12,528 12,528 56.39%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 24,547 16,704 15,312 14,616 13,224 12,528 12,528 56.39%
NOSH 90,918 69,603 69,603 69,603 69,603 69,603 69,603 19.43%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.31% 3.18% 8.52% 2.64% 1.58% -7.34% -6.51% -
ROE 3.63% 8.58% 3.20% 8.69% 4.36% -1.17% -1.17% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.63 64.73 8.27 69.07 52.56 2.86 3.24 335.55%
EPS 0.98 2.06 0.70 1.82 0.83 -0.21 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.22 0.21 0.19 0.18 0.18 30.94%
Adjusted Per Share Value based on latest NOSH - 90,918
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.63 49.55 6.33 52.87 40.24 2.19 2.48 420.26%
EPS 0.98 1.58 0.54 1.40 0.63 -0.16 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.1837 0.1684 0.1608 0.1455 0.1378 0.1378 56.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.305 0.39 0.43 0.35 0.33 0.235 0.24 -
P/RPS 1.03 0.60 5.20 0.51 0.63 8.22 7.40 -73.04%
P/EPS 31.12 18.94 61.08 19.18 39.81 -112.03 -113.64 -
EY 3.21 5.28 1.64 5.21 2.51 -0.89 -0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.63 1.95 1.67 1.74 1.31 1.33 -10.26%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 27/02/24 28/11/23 22/08/23 29/05/23 -
Price 0.285 0.31 0.445 0.29 0.365 0.395 0.22 -
P/RPS 0.96 0.48 5.38 0.42 0.69 13.82 6.78 -72.73%
P/EPS 29.08 15.06 63.21 15.89 44.03 -188.31 -104.17 -
EY 3.44 6.64 1.58 6.29 2.27 -0.53 -0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.29 2.02 1.38 1.92 2.19 1.22 -8.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment