[ARK] YoY Annualized Quarter Result on 30-Sep-2024 [#2]

Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -18.91%
YoY- 439.21%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Revenue 143,976 77,152 6,422 1,532 1,358 1,722 6,680 63.34%
PBT 4,648 862 -732 -1,186 -1,324 -1,502 150 73.10%
Tax 0 0 0 0 0 0 0 -
NP 4,648 862 -732 -1,186 -1,324 -1,502 150 73.10%
-
NP to SH 4,648 862 -732 -1,186 -1,324 -1,502 150 73.10%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 139,328 76,290 7,154 2,718 2,682 3,225 6,530 63.08%
-
Net Worth 24,415 13,224 13,224 15,312 13,920 13,628 17,522 5.44%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Net Worth 24,415 13,224 13,224 15,312 13,920 13,628 17,522 5.44%
NOSH 90,428 69,603 69,603 69,603 63,275 48,673 48,673 10.40%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
NP Margin 3.23% 1.12% -11.40% -77.42% -97.50% -87.23% 2.25% -
ROE 19.04% 6.52% -5.54% -7.75% -9.51% -11.03% 0.86% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 159.22 110.85 9.23 2.20 2.15 3.54 13.72 47.95%
EPS 5.14 1.24 -1.06 -1.70 -2.10 -3.09 0.30 57.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.19 0.19 0.22 0.22 0.28 0.36 -4.49%
Adjusted Per Share Value based on latest NOSH - 90,918
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
RPS 158.36 84.86 7.06 1.69 1.49 1.89 7.35 63.33%
EPS 5.11 0.95 -0.81 -1.30 -1.46 -1.65 0.16 73.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2685 0.1455 0.1455 0.1684 0.1531 0.1499 0.1927 5.44%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 -
Price 0.305 0.33 0.30 0.44 0.265 0.27 0.29 -
P/RPS 0.19 0.30 3.25 19.99 12.35 7.63 2.11 -31.93%
P/EPS 5.93 26.65 -28.53 -25.82 -12.66 -8.75 94.10 -35.70%
EY 16.85 3.75 -3.51 -3.87 -7.90 -11.43 1.06 55.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.74 1.58 2.00 1.20 0.96 0.81 5.46%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 CAGR
Date 28/11/24 28/11/23 30/11/22 24/11/21 27/11/20 28/11/19 21/08/18 -
Price 0.285 0.365 0.25 0.37 0.28 0.27 0.30 -
P/RPS 0.18 0.33 2.71 16.81 13.05 7.63 2.19 -32.92%
P/EPS 5.54 29.47 -23.77 -21.71 -13.38 -8.75 97.35 -36.74%
EY 18.04 3.39 -4.21 -4.61 -7.47 -11.43 1.03 58.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.92 1.32 1.68 1.27 0.96 0.83 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment