[ARK] YoY Quarter Result on 30-Jun-2002 [#2]

Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -748.41%
YoY- -172.44%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 7,811 16,169 20,973 25,186 33,013 48,511 43,841 1.85%
PBT 638 -497 460 -12,256 -4,165 6,780 2,240 1.34%
Tax 33 -8 53 12,256 4,165 279 192 1.88%
NP 671 -505 513 0 0 7,059 2,432 1.37%
-
NP to SH 671 -505 513 -11,742 -4,310 7,059 2,432 1.37%
-
Tax Rate -5.17% - -11.52% - - -4.12% -8.57% -
Total Cost 7,140 16,674 20,460 25,186 33,013 41,452 41,409 1.88%
-
Net Worth 1,677 9,855 2,154,599 39,193 82,761 81,188 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,677 9,855 2,154,599 39,193 82,761 81,188 0 -100.00%
NOSH 41,937 42,083 5,130,000 39,993 39,981 39,994 40,000 -0.05%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.59% -3.12% 2.45% 0.00% 0.00% 14.55% 5.55% -
ROE 40.00% -5.12% 0.02% -29.96% -5.21% 8.69% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.63 38.42 0.41 62.98 82.57 121.29 109.60 1.90%
EPS 1.60 -1.20 0.01 -29.36 -10.78 17.65 6.08 1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.2342 0.42 0.98 2.07 2.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,993
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 8.63 17.87 23.18 27.83 36.48 53.61 48.45 1.85%
EPS 0.74 -0.56 0.57 -12.98 -4.76 7.80 2.69 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0185 0.1089 23.8119 0.4332 0.9147 0.8973 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 0.49 0.57 0.51 0.00 0.00 0.00 0.00 -
P/RPS 2.63 1.48 124.75 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.63 -47.50 5,100.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.27 -2.11 0.02 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.25 2.43 1.21 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/12/05 30/08/04 29/08/03 30/08/02 29/08/01 29/08/00 - -
Price 0.49 0.26 0.87 0.00 0.00 0.00 0.00 -
P/RPS 2.63 0.68 212.80 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.63 -21.67 8,700.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.27 -4.62 0.01 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.25 1.11 2.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment