[PTT] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
13-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -100.3%
YoY- 98.9%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 50,241 37,327 27,731 8,569 48,749 38,883 25,850 55.92%
PBT 6,720 5,558 4,542 35 3,716 3,662 1,835 138.15%
Tax -1,589 -1,247 -1,007 -26 -1,233 -825 -590 93.92%
NP 5,131 4,311 3,535 9 2,483 2,837 1,245 157.72%
-
NP to SH 4,617 3,934 3,279 -6 2,008 2,427 919 194.20%
-
Tax Rate 23.65% 22.44% 22.17% 74.29% 33.18% 22.53% 32.15% -
Total Cost 45,110 33,016 24,196 8,560 46,266 36,046 24,605 49.96%
-
Net Worth 38,808 37,580 36,788 25,199 34,000 34,785 33,163 11.08%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 38,808 37,580 36,788 25,199 34,000 34,785 33,163 11.08%
NOSH 40,008 39,979 39,987 30,000 40,000 39,983 39,956 0.08%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 10.21% 11.55% 12.75% 0.11% 5.09% 7.30% 4.82% -
ROE 11.90% 10.47% 8.91% -0.02% 5.91% 6.98% 2.77% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 125.58 93.36 69.35 28.56 121.87 97.25 64.70 55.78%
EPS 11.54 9.84 8.20 -0.02 5.02 6.07 2.30 193.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.94 0.92 0.84 0.85 0.87 0.83 10.98%
Adjusted Per Share Value based on latest NOSH - 30,000
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 23.25 17.27 12.83 3.97 22.56 17.99 11.96 55.95%
EPS 2.14 1.82 1.52 0.00 0.93 1.12 0.43 192.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1796 0.1739 0.1703 0.1166 0.1573 0.161 0.1535 11.06%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.30 0.35 0.22 0.43 0.44 0.13 0.13 -
P/RPS 0.24 0.37 0.32 1.51 0.36 0.13 0.20 12.96%
P/EPS 2.60 3.56 2.68 -2,150.00 8.76 2.14 5.65 -40.47%
EY 38.47 28.11 37.27 -0.05 11.41 46.69 17.69 68.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.24 0.51 0.52 0.15 0.16 55.60%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 26/08/10 19/05/10 08/02/10 13/11/09 28/08/09 28/05/09 25/02/09 -
Price 0.23 0.42 0.23 0.30 0.43 0.12 0.43 -
P/RPS 0.18 0.45 0.33 1.05 0.35 0.12 0.66 -58.04%
P/EPS 1.99 4.27 2.80 -1,500.00 8.57 1.98 18.70 -77.63%
EY 50.17 23.43 35.65 -0.07 11.67 50.58 5.35 346.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.45 0.25 0.36 0.51 0.14 0.52 -40.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment