[PTT] QoQ Cumulative Quarter Result on 31-Dec-2005 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 173.53%
YoY- 108.67%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 8,783 48,828 32,812 22,476 12,182 64,436 57,616 -71.43%
PBT -152 1,101 1,219 898 17 -2,416 -1,058 -72.53%
Tax -181 -750 -452 -335 -119 -966 -1,666 -77.20%
NP -333 351 767 563 -102 -3,382 -2,724 -75.33%
-
NP to SH -538 -131 272 175 -238 -3,847 -2,724 -66.05%
-
Tax Rate - 68.12% 37.08% 37.31% 700.00% - - -
Total Cost 9,116 48,477 32,045 21,913 12,284 67,818 60,340 -71.60%
-
Net Worth 33,077 33,487 34,399 38,977 32,129 33,192 32,400 1.38%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 33,077 33,487 34,399 38,977 32,129 33,192 32,400 1.38%
NOSH 39,851 39,866 39,999 39,772 39,666 39,990 40,000 -0.24%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -3.79% 0.72% 2.34% 2.50% -0.84% -5.25% -4.73% -
ROE -1.63% -0.39% 0.79% 0.45% -0.74% -11.59% -8.41% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 22.04 122.48 82.03 56.51 30.71 161.13 144.04 -71.35%
EPS -1.35 -0.33 0.68 0.44 -0.60 -9.62 -6.81 -65.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.84 0.86 0.98 0.81 0.83 0.81 1.63%
Adjusted Per Share Value based on latest NOSH - 40,097
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 2.03 11.30 7.59 5.20 2.82 14.91 13.33 -71.44%
EPS -0.12 -0.03 0.06 0.04 -0.06 -0.89 -0.63 -66.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0775 0.0796 0.0902 0.0743 0.0768 0.075 1.32%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.50 0.37 0.55 0.32 0.45 0.45 0.62 -
P/RPS 2.27 0.30 0.67 0.57 1.47 0.28 0.43 202.87%
P/EPS -37.04 -112.60 80.88 72.73 -75.00 -4.68 -9.10 154.71%
EY -2.70 -0.89 1.24 1.38 -1.33 -21.38 -10.98 -60.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.64 0.33 0.56 0.54 0.77 -15.30%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 30/08/06 09/06/06 24/02/06 25/11/05 29/08/05 27/05/05 -
Price 0.38 0.37 0.28 0.40 0.30 0.70 0.47 -
P/RPS 1.72 0.30 0.34 0.71 0.98 0.43 0.33 200.31%
P/EPS -28.15 -112.60 41.18 90.91 -50.00 -7.28 -6.90 155.10%
EY -3.55 -0.89 2.43 1.10 -2.00 -13.74 -14.49 -60.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.33 0.41 0.37 0.84 0.58 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment