[PTT] YoY Annualized Quarter Result on 31-Dec-2005 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
24-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 136.76%
YoY- 108.67%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Revenue 51,700 26,670 34,072 44,952 99,844 135,185 96,404 -9.47%
PBT 3,670 -360 338 1,796 -2,236 3,477 1,102 21.19%
Tax -1,180 -540 -714 -670 -1,802 -909 -1,014 2.45%
NP 2,490 -900 -376 1,126 -4,038 2,568 88 70.60%
-
NP to SH 1,838 -1,522 -1,310 350 -4,038 2,568 88 62.52%
-
Tax Rate 32.15% - 211.24% 37.31% - 26.14% 92.01% -
Total Cost 49,210 27,570 34,448 43,826 103,882 132,617 96,316 -10.17%
-
Net Worth 33,163 32,042 33,149 38,977 13,193 57,540 51,626 -6.82%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Net Worth 33,163 32,042 33,149 38,977 13,193 57,540 51,626 -6.82%
NOSH 39,956 40,052 39,939 39,772 39,980 39,958 29,333 5.06%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
NP Margin 4.82% -3.37% -1.10% 2.50% -4.04% 1.90% 0.09% -
ROE 5.54% -4.75% -3.95% 0.90% -30.61% 4.46% 0.17% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
RPS 129.39 66.59 85.31 113.02 249.73 338.31 328.65 -13.84%
EPS 4.60 -3.80 -3.28 0.88 -10.10 6.43 0.30 54.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.80 0.83 0.98 0.33 1.44 1.76 -11.31%
Adjusted Per Share Value based on latest NOSH - 40,097
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
RPS 23.93 12.34 15.77 20.80 46.21 62.56 44.61 -9.47%
EPS 0.85 -0.70 -0.61 0.16 -1.87 1.19 0.04 62.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1535 0.1483 0.1534 0.1804 0.0611 0.2663 0.2389 -6.82%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 30/09/02 -
Price 0.13 0.29 0.37 0.32 0.71 1.32 1.08 -
P/RPS 0.10 0.44 0.43 0.28 0.28 0.39 0.33 -17.37%
P/EPS 2.83 -7.63 -11.28 36.36 -7.03 20.54 360.00 -53.90%
EY 35.38 -13.10 -8.86 2.75 -14.23 4.87 0.28 116.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.36 0.45 0.33 2.15 0.92 0.61 -19.25%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 30/09/02 CAGR
Date 25/02/09 27/02/08 27/02/07 24/02/06 25/02/05 12/04/04 15/11/02 -
Price 0.43 0.17 0.45 0.40 0.64 1.11 1.25 -
P/RPS 0.33 0.26 0.53 0.35 0.26 0.33 0.38 -2.22%
P/EPS 9.35 -4.47 -13.72 45.45 -6.34 17.27 416.67 -45.48%
EY 10.70 -22.35 -7.29 2.20 -15.78 5.79 0.24 83.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.21 0.54 0.41 1.94 0.77 0.71 -4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment