[HUBLINE] QoQ Cumulative Quarter Result on 31-Dec-2015 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- 100.54%
YoY- 134.86%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 86,864 79,945 54,613 31,424 158,016 134,743 108,873 -13.94%
PBT -91,610 -28,057 2,311 1,658 -367,068 -373,029 -362,487 -59.92%
Tax 540 -80 286 385 -12,128 -12,424 -12,706 -
NP -91,070 -28,137 2,597 2,043 -379,196 -385,453 -375,193 -60.98%
-
NP to SH -91,070 -28,137 2,597 2,043 -379,196 -385,453 -375,193 -60.98%
-
Tax Rate - - -12.38% -23.22% - - - -
Total Cost 177,934 108,082 52,016 29,381 537,212 520,196 484,066 -48.59%
-
Net Worth 73,704 108,917 103,880 49,031 48,614 51,869 64,800 8.93%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 73,704 108,917 103,880 49,031 48,614 51,869 64,800 8.93%
NOSH 0 9,076,451 8,656,666 4,085,999 3,240,991 3,241,824 3,240,008 -
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -104.84% -35.20% 4.76% 6.50% -239.97% -286.07% -344.62% -
ROE -123.56% -25.83% 2.50% 4.17% -780.00% -743.13% -579.00% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.71 0.88 0.63 0.77 4.88 4.16 3.36 -64.42%
EPS -0.98 -0.31 0.03 0.05 -11.70 -11.89 -11.58 -80.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.006 0.012 0.012 0.012 0.015 0.016 0.02 -55.08%
Adjusted Per Share Value based on latest NOSH - 4,085,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.02 1.86 1.27 0.73 3.68 3.14 2.54 -14.12%
EPS -2.12 -0.66 0.06 0.05 -8.84 -8.98 -8.75 -61.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0172 0.0254 0.0242 0.0114 0.0113 0.0121 0.0151 9.04%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.01 0.01 0.01 0.01 0.015 0.02 0.025 -
P/RPS 1.41 1.14 1.59 1.30 0.31 0.48 0.74 53.51%
P/EPS -1.35 -3.23 33.33 20.00 -0.13 -0.17 -0.22 234.07%
EY -74.14 -31.00 3.00 5.00 -780.00 -594.50 -463.20 -70.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.83 0.83 0.83 1.00 1.25 1.25 21.23%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 26/05/16 29/02/16 25/11/15 28/08/15 29/05/15 -
Price 0.01 0.01 0.01 0.01 0.01 0.015 0.02 -
P/RPS 1.41 1.14 1.59 1.30 0.21 0.36 0.60 76.48%
P/EPS -1.35 -3.23 33.33 20.00 -0.09 -0.13 -0.17 296.53%
EY -74.14 -31.00 3.00 5.00 -1,170.00 -792.67 -579.00 -74.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.83 0.83 0.83 0.67 0.94 1.00 40.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment