[HUBLINE] YoY Quarter Result on 31-Mar-2015 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -6201.5%
YoY- -18456.41%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 22,035 23,806 23,189 44,996 91,781 91,390 121,699 -24.77%
PBT 337 -3,719 653 -356,583 2,251 -30,834 3,052 -30.72%
Tax -19 34 -98 -12,748 -239 -220 -301 -36.88%
NP 318 -3,685 555 -369,331 2,012 -31,054 2,751 -30.19%
-
NP to SH 318 -3,685 555 -369,331 2,012 -30,834 2,751 -30.19%
-
Tax Rate 5.64% - 15.01% - 10.62% - 9.86% -
Total Cost 21,717 27,491 22,634 414,327 89,769 122,444 118,948 -24.67%
-
Net Worth 137,144 50,827 66,600 64,794 469,466 610,256 495,835 -19.27%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 137,144 50,827 66,600 64,794 469,466 610,256 495,835 -19.27%
NOSH 2,362,773 635,344 5,550,000 3,239,745 3,353,333 3,211,875 1,836,428 4.28%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 1.44% -15.48% 2.39% -820.81% 2.19% -33.98% 2.26% -
ROE 0.23% -7.25% 0.83% -570.00% 0.43% -5.05% 0.55% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.96 3.75 0.42 1.39 2.74 2.85 6.63 -27.52%
EPS 0.01 -0.58 0.01 -11.40 0.06 -0.96 0.14 -35.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.012 0.02 0.14 0.19 0.27 -22.16%
Adjusted Per Share Value based on latest NOSH - 3,239,745
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 0.49 0.53 0.51 1.00 2.03 2.03 2.70 -24.74%
EPS 0.01 -0.08 0.01 -8.19 0.04 -0.68 0.06 -25.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0304 0.0113 0.0148 0.0144 0.1041 0.1353 0.1099 -19.27%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.105 0.095 0.01 0.025 0.045 0.06 0.09 -
P/RPS 10.89 2.54 2.39 1.80 1.64 2.11 1.36 41.42%
P/EPS 754.73 -16.38 100.00 -0.22 75.00 -6.25 60.08 52.43%
EY 0.13 -6.11 1.00 -456.00 1.33 -16.00 1.66 -34.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.19 0.83 1.25 0.32 0.32 0.33 32.03%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 15/05/18 29/05/17 26/05/16 29/05/15 30/05/14 31/05/13 31/05/12 -
Price 0.095 0.06 0.01 0.02 0.05 0.055 0.07 -
P/RPS 9.85 1.60 2.39 1.44 1.83 1.93 1.06 44.97%
P/EPS 682.85 -10.34 100.00 -0.18 83.33 -5.73 46.73 56.32%
EY 0.15 -9.67 1.00 -570.00 1.20 -17.45 2.14 -35.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.75 0.83 1.00 0.36 0.29 0.26 35.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment