[HUBLINE] QoQ TTM Result on 31-Dec-2015 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- 2.08%
YoY- -6544.43%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 97,905 98,220 103,756 125,563 158,016 219,791 286,080 -50.97%
PBT -84,054 -22,096 -2,270 -359,506 -367,067 -374,708 -361,756 -62.10%
Tax 533 217 865 -11,785 -12,128 -14,506 -15,175 -
NP -83,521 -21,879 -1,405 -371,291 -379,195 -389,214 -376,931 -63.28%
-
NP to SH -83,521 -21,879 -1,405 -371,291 -379,195 -389,214 -376,931 -63.28%
-
Tax Rate - - - - - - - -
Total Cost 181,426 120,099 105,161 496,854 537,211 609,005 663,011 -57.75%
-
Net Worth 85,988 131,717 66,600 49,031 49,397 51,300 64,794 20.70%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 85,988 131,717 66,600 49,031 49,397 51,300 64,794 20.70%
NOSH 0 10,976,428 5,550,000 4,085,999 3,293,157 3,206,250 3,239,745 -
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -85.31% -22.28% -1.35% -295.70% -239.97% -177.08% -131.76% -
ROE -97.13% -16.61% -2.11% -757.24% -767.64% -758.70% -581.73% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.80 0.89 1.87 3.07 4.80 6.86 8.83 -79.73%
EPS -0.68 -0.20 -0.03 -9.09 -11.51 -12.14 -11.63 -84.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.007 0.012 0.012 0.012 0.015 0.016 0.02 -50.24%
Adjusted Per Share Value based on latest NOSH - 4,085,999
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.17 2.18 2.30 2.78 3.50 4.87 6.34 -50.97%
EPS -1.85 -0.48 -0.03 -8.23 -8.41 -8.63 -8.36 -63.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0191 0.0292 0.0148 0.0109 0.0109 0.0114 0.0144 20.65%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.01 0.01 0.01 0.01 0.015 0.02 0.025 -
P/RPS 1.25 1.12 0.53 0.33 0.31 0.29 0.28 170.38%
P/EPS -1.47 -5.02 -39.50 -0.11 -0.13 -0.16 -0.21 264.63%
EY -67.99 -19.93 -2.53 -908.69 -767.64 -606.96 -465.38 -72.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.83 0.83 0.83 1.00 1.25 1.25 9.35%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 26/05/16 29/02/16 25/11/15 28/08/15 29/05/15 -
Price 0.01 0.01 0.01 0.01 0.01 0.015 0.02 -
P/RPS 1.25 1.12 0.53 0.33 0.21 0.22 0.23 208.16%
P/EPS -1.47 -5.02 -39.50 -0.11 -0.09 -0.12 -0.17 319.63%
EY -67.99 -19.93 -2.53 -908.69 -1,151.46 -809.28 -581.73 -76.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.83 0.83 0.83 0.67 0.94 1.00 26.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment