[KOMARK] QoQ Cumulative Quarter Result on 31-Jan-2002 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- 4.13%
YoY- -63.44%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 37,277 18,606 65,007 49,811 36,083 18,954 64,283 -30.39%
PBT 954 402 -759 1,684 1,578 1,108 5,426 -68.51%
Tax -120 -46 759 -247 -198 -146 -152 -14.54%
NP 834 356 0 1,437 1,380 962 5,274 -70.65%
-
NP to SH 834 356 -977 1,437 1,380 962 5,274 -70.65%
-
Tax Rate 12.58% 11.44% - 14.67% 12.55% 13.18% 2.80% -
Total Cost 36,443 18,250 65,007 48,374 34,703 17,992 59,009 -27.41%
-
Net Worth 103,642 103,563 102,544 107,024 107,327 109,066 108,257 -2.85%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 103,642 103,563 102,544 107,024 107,327 109,066 108,257 -2.85%
NOSH 80,970 80,909 80,743 80,730 80,232 80,166 80,030 0.77%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 2.24% 1.91% 0.00% 2.88% 3.82% 5.08% 8.20% -
ROE 0.80% 0.34% -0.95% 1.34% 1.29% 0.88% 4.87% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 46.04 23.00 80.51 61.70 44.97 23.64 80.32 -30.92%
EPS 1.03 0.44 -1.21 1.78 1.72 1.20 6.59 -70.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.27 1.3257 1.3377 1.3605 1.3527 -3.60%
Adjusted Per Share Value based on latest NOSH - 81,428
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 16.14 8.06 28.15 21.57 15.63 8.21 27.84 -30.40%
EPS 0.36 0.15 -0.42 0.62 0.60 0.42 2.28 -70.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4488 0.4485 0.4441 0.4635 0.4648 0.4723 0.4688 -2.85%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.79 1.05 1.28 1.27 0.93 0.99 0.75 -
P/RPS 1.72 4.57 1.59 2.06 2.07 4.19 0.93 50.50%
P/EPS 76.70 238.64 -105.79 71.35 54.07 82.50 11.38 255.57%
EY 1.30 0.42 -0.95 1.40 1.85 1.21 8.79 -71.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.82 1.01 0.96 0.70 0.73 0.55 8.29%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 27/12/02 27/09/02 26/06/02 28/03/02 27/12/01 25/09/01 29/06/01 -
Price 0.78 0.88 1.10 1.18 1.28 0.81 0.83 -
P/RPS 1.69 3.83 1.37 1.91 2.85 3.43 1.03 38.98%
P/EPS 75.73 200.00 -90.91 66.29 74.42 67.50 12.59 229.66%
EY 1.32 0.50 -1.10 1.51 1.34 1.48 7.94 -69.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.87 0.89 0.96 0.60 0.61 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment