[KOMARK] QoQ Cumulative Quarter Result on 30-Apr-2001 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 34.16%
YoY- 187.25%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 49,811 36,083 18,954 64,283 48,546 33,470 17,122 103.39%
PBT 1,684 1,578 1,108 5,426 4,321 2,827 839 58.91%
Tax -247 -198 -146 -152 -390 -496 -106 75.49%
NP 1,437 1,380 962 5,274 3,931 2,331 733 56.44%
-
NP to SH 1,437 1,380 962 5,274 3,931 2,331 733 56.44%
-
Tax Rate 14.67% 12.55% 13.18% 2.80% 9.03% 17.55% 12.63% -
Total Cost 48,374 34,703 17,992 59,009 44,615 31,139 16,389 105.36%
-
Net Worth 107,024 107,327 109,066 108,257 110,212 110,694 108,507 -0.91%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 107,024 107,327 109,066 108,257 110,212 110,694 108,507 -0.91%
NOSH 80,730 80,232 80,166 80,030 80,061 80,103 79,673 0.88%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 2.88% 3.82% 5.08% 8.20% 8.10% 6.96% 4.28% -
ROE 1.34% 1.29% 0.88% 4.87% 3.57% 2.11% 0.68% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 61.70 44.97 23.64 80.32 60.64 41.78 21.49 101.61%
EPS 1.78 1.72 1.20 6.59 4.91 2.91 0.92 55.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3257 1.3377 1.3605 1.3527 1.3766 1.3819 1.3619 -1.77%
Adjusted Per Share Value based on latest NOSH - 79,940
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 21.57 15.63 8.21 27.84 21.02 14.49 7.41 103.47%
EPS 0.62 0.60 0.42 2.28 1.70 1.01 0.32 55.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4635 0.4648 0.4723 0.4688 0.4773 0.4794 0.4699 -0.90%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.27 0.93 0.99 0.75 1.09 1.09 1.48 -
P/RPS 2.06 2.07 4.19 0.93 1.80 2.61 6.89 -55.18%
P/EPS 71.35 54.07 82.50 11.38 22.20 37.46 160.87 -41.75%
EY 1.40 1.85 1.21 8.79 4.50 2.67 0.62 71.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.70 0.73 0.55 0.79 0.79 1.09 -8.09%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 27/12/01 25/09/01 29/06/01 22/03/01 21/12/00 03/10/00 -
Price 1.18 1.28 0.81 0.83 0.80 0.96 1.04 -
P/RPS 1.91 2.85 3.43 1.03 1.32 2.30 4.84 -46.10%
P/EPS 66.29 74.42 67.50 12.59 16.29 32.99 113.04 -29.87%
EY 1.51 1.34 1.48 7.94 6.14 3.03 0.88 43.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.96 0.60 0.61 0.58 0.69 0.76 11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment