[KOMARK] QoQ Cumulative Quarter Result on 31-Jan-2007 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 25.77%
YoY- 32.25%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 57,223 29,623 105,597 76,987 51,628 25,703 103,129 -32.40%
PBT 317 -74 2,063 1,071 788 251 1,546 -65.12%
Tax -194 -228 -553 -300 -175 -93 -920 -64.47%
NP 123 -302 1,510 771 613 158 626 -66.10%
-
NP to SH 123 -302 1,510 771 613 158 553 -63.18%
-
Tax Rate 61.20% - 26.81% 28.01% 22.21% 37.05% 59.51% -
Total Cost 57,100 29,925 104,087 76,216 51,015 25,545 102,503 -32.22%
-
Net Worth 113,159 109,673 110,840 110,028 109,694 106,649 108,127 3.07%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 113,159 109,673 110,840 110,028 109,694 106,649 108,127 3.07%
NOSH 81,999 79,473 80,319 80,312 80,657 78,999 81,298 0.57%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 0.21% -1.02% 1.43% 1.00% 1.19% 0.61% 0.61% -
ROE 0.11% -0.28% 1.36% 0.70% 0.56% 0.15% 0.51% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 69.78 37.27 131.47 95.86 64.01 32.54 126.85 -32.79%
EPS 0.15 -0.38 1.88 0.96 0.76 0.20 0.77 -66.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.38 1.38 1.37 1.36 1.35 1.33 2.48%
Adjusted Per Share Value based on latest NOSH - 78,999
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 24.78 12.83 45.73 33.34 22.36 11.13 44.66 -32.40%
EPS 0.05 -0.13 0.65 0.33 0.27 0.07 0.24 -64.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.4749 0.48 0.4765 0.475 0.4618 0.4682 3.07%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.38 0.48 0.40 0.39 0.34 0.34 0.37 -
P/RPS 0.54 1.29 0.30 0.41 0.53 1.05 0.29 51.18%
P/EPS 253.33 -126.32 21.28 40.63 44.74 170.00 54.40 178.08%
EY 0.39 -0.79 4.70 2.46 2.24 0.59 1.84 -64.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.29 0.28 0.25 0.25 0.28 0.00%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 13/12/07 13/12/07 29/06/07 30/03/07 22/12/06 28/09/06 29/06/06 -
Price 0.31 0.31 0.52 0.41 0.34 0.31 0.36 -
P/RPS 0.44 0.83 0.40 0.43 0.53 0.95 0.28 35.05%
P/EPS 206.67 -81.58 27.66 42.71 44.74 155.00 52.93 147.34%
EY 0.48 -1.23 3.62 2.34 2.24 0.65 1.89 -59.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.38 0.30 0.25 0.23 0.27 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment