[KOMARK] QoQ Cumulative Quarter Result on 31-Jul-2008 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -65.63%
YoY- 289.74%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 117,757 88,306 63,544 31,204 116,086 87,193 57,223 61.85%
PBT 875 333 1,946 1,018 2,649 2,044 317 96.89%
Tax -528 -167 -970 -445 -982 -548 -194 95.05%
NP 347 166 976 573 1,667 1,496 123 99.78%
-
NP to SH 347 166 976 573 1,667 1,496 123 99.78%
-
Tax Rate 60.34% 50.15% 49.85% 43.71% 37.07% 26.81% 61.20% -
Total Cost 117,410 88,140 62,568 30,631 114,419 85,697 57,100 61.77%
-
Net Worth 117,977 121,180 119,559 113,792 112,939 111,051 113,159 2.82%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 117,977 121,180 119,559 113,792 112,939 111,051 113,159 2.82%
NOSH 81,363 82,999 81,333 80,704 80,099 79,893 81,999 -0.51%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 0.29% 0.19% 1.54% 1.84% 1.44% 1.72% 0.21% -
ROE 0.29% 0.14% 0.82% 0.50% 1.48% 1.35% 0.11% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 144.73 106.39 78.13 38.66 144.93 109.14 69.78 62.70%
EPS 0.43 0.20 1.20 0.71 2.10 1.87 0.15 101.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.47 1.41 1.41 1.39 1.38 3.35%
Adjusted Per Share Value based on latest NOSH - 80,704
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 50.99 38.24 27.52 13.51 50.27 37.76 24.78 61.85%
EPS 0.15 0.07 0.42 0.25 0.72 0.65 0.05 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5109 0.5248 0.5178 0.4928 0.4891 0.4809 0.49 2.82%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.17 0.15 0.17 0.24 0.31 0.27 0.38 -
P/RPS 0.12 0.14 0.22 0.62 0.21 0.25 0.54 -63.34%
P/EPS 39.86 75.00 14.17 33.80 14.90 14.42 253.33 -70.88%
EY 2.51 1.33 7.06 2.96 6.71 6.94 0.39 246.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.12 0.17 0.22 0.19 0.28 -43.18%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 08/07/09 26/03/09 23/12/08 26/09/08 02/07/08 26/03/08 13/12/07 -
Price 0.23 0.17 0.17 0.22 0.20 0.25 0.31 -
P/RPS 0.16 0.16 0.22 0.57 0.14 0.23 0.44 -49.08%
P/EPS 53.93 85.00 14.17 30.99 9.61 13.35 206.67 -59.19%
EY 1.85 1.18 7.06 3.23 10.41 7.49 0.48 146.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.12 0.12 0.16 0.14 0.18 0.22 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment