[KOMARK] QoQ TTM Result on 31-Jul-2008 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 52.52%
YoY- 142.0%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 117,774 117,199 122,407 117,667 116,086 115,681 111,070 3.98%
PBT 900 938 4,277 3,740 2,648 3,036 1,593 -31.68%
Tax -542 -601 -1,758 -1,199 -982 -802 -573 -3.64%
NP 358 337 2,519 2,541 1,666 2,234 1,020 -50.27%
-
NP to SH 358 337 2,519 2,541 1,666 2,234 1,020 -50.27%
-
Tax Rate 60.22% 64.07% 41.10% 32.06% 37.08% 26.42% 35.97% -
Total Cost 117,416 116,862 119,888 115,126 114,420 113,447 110,050 4.41%
-
Net Worth 116,000 118,260 118,482 113,792 82,666 110,876 110,660 3.19%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 116,000 118,260 118,482 113,792 82,666 110,876 110,660 3.19%
NOSH 80,000 81,000 80,600 80,704 82,666 79,767 80,188 -0.15%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 0.30% 0.29% 2.06% 2.16% 1.44% 1.93% 0.92% -
ROE 0.31% 0.28% 2.13% 2.23% 2.02% 2.01% 0.92% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 147.22 144.69 151.87 145.80 140.43 145.02 138.51 4.15%
EPS 0.45 0.42 3.13 3.15 2.02 2.80 1.27 -49.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.46 1.47 1.41 1.00 1.39 1.38 3.35%
Adjusted Per Share Value based on latest NOSH - 80,704
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 51.00 50.75 53.01 50.96 50.27 50.10 48.10 3.98%
EPS 0.16 0.15 1.09 1.10 0.72 0.97 0.44 -49.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5023 0.5121 0.5131 0.4928 0.358 0.4802 0.4792 3.19%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.17 0.15 0.17 0.24 0.31 0.27 0.38 -
P/RPS 0.12 0.10 0.11 0.16 0.22 0.19 0.27 -41.79%
P/EPS 37.99 36.05 5.44 7.62 15.38 9.64 29.87 17.40%
EY 2.63 2.77 18.38 13.12 6.50 10.37 3.35 -14.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.10 0.12 0.17 0.31 0.19 0.28 -43.18%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 08/07/09 26/03/09 23/12/08 26/09/08 02/07/08 26/03/08 13/12/07 -
Price 0.23 0.17 0.17 0.22 0.20 0.25 0.31 -
P/RPS 0.16 0.12 0.11 0.15 0.14 0.17 0.22 -19.14%
P/EPS 51.40 40.86 5.44 6.99 9.92 8.93 24.37 64.53%
EY 1.95 2.45 18.38 14.31 10.08 11.20 4.10 -39.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.12 0.12 0.16 0.20 0.18 0.22 -19.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment