[KOMARK] QoQ Cumulative Quarter Result on 31-Oct-2014 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
31-Dec-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Oct-2014 [#2]
Profit Trend
QoQ- -28.32%
YoY- -261.39%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Revenue 15,616 139,433 102,729 66,559 33,106 141,805 114,906 -73.66%
PBT 17 -11,119 802 -394 -573 -28,704 2,348 -96.29%
Tax 1,266 -1,662 -1,290 -902 -437 -205 -1,432 -
NP 1,283 -12,781 -488 -1,296 -1,010 -28,909 916 25.26%
-
NP to SH 1,283 -12,781 -488 -1,296 -1,010 -28,909 916 25.26%
-
Tax Rate -7,447.06% - 160.85% - - - 60.99% -
Total Cost 14,333 152,214 103,217 67,855 34,116 170,714 113,990 -74.99%
-
Net Worth 110,861 90,622 92,516 98,626 98,556 99,163 117,539 -3.83%
Dividend
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Net Worth 110,861 90,622 92,516 98,626 98,556 99,163 117,539 -3.83%
NOSH 124,563 101,823 101,666 81,509 81,451 81,281 81,061 33.26%
Ratio Analysis
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
NP Margin 8.22% -9.17% -0.48% -1.95% -3.05% -20.39% 0.80% -
ROE 1.16% -14.10% -0.53% -1.31% -1.02% -29.15% 0.78% -
Per Share
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 12.54 136.94 101.04 81.66 40.64 174.46 141.75 -80.23%
EPS 1.03 -12.60 -0.48 -1.59 -1.24 -35.57 1.13 -6.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.91 1.21 1.21 1.22 1.45 -27.84%
Adjusted Per Share Value based on latest NOSH - 81,714
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
RPS 6.76 60.38 44.49 28.82 14.34 61.41 49.76 -73.66%
EPS 0.56 -5.53 -0.21 -0.56 -0.44 -12.52 0.40 25.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4801 0.3924 0.4006 0.4271 0.4268 0.4294 0.509 -3.83%
Price Multiplier on Financial Quarter End Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 -
Price 0.475 0.51 0.46 0.565 0.58 0.66 0.62 -
P/RPS 3.79 0.37 0.46 0.69 1.43 0.38 0.44 321.86%
P/EPS 46.12 -4.06 -95.83 -35.53 -46.77 -1.86 54.87 -10.96%
EY 2.17 -24.61 -1.04 -2.81 -2.14 -53.89 1.82 12.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.51 0.47 0.48 0.54 0.43 15.00%
Price Multiplier on Announcement Date
31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 CAGR
Date 29/09/15 30/06/15 26/03/15 31/12/14 29/09/14 30/06/14 27/03/14 -
Price 0.36 0.42 0.56 0.40 0.565 0.56 0.635 -
P/RPS 2.87 0.31 0.55 0.49 1.39 0.32 0.45 245.08%
P/EPS 34.95 -3.35 -116.67 -25.16 -45.56 -1.57 56.19 -27.19%
EY 2.86 -29.89 -0.86 -3.98 -2.19 -63.51 1.78 37.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.47 0.62 0.33 0.47 0.46 0.44 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment