[KOMARK] QoQ Cumulative Quarter Result on 31-Jul-2014 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Jul-2014 [#1]
Profit Trend
QoQ- 96.51%
YoY- -345.74%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 139,433 102,729 66,559 33,106 141,805 114,906 72,397 54.98%
PBT -11,119 802 -394 -573 -28,704 2,348 1,300 -
Tax -1,662 -1,290 -902 -437 -205 -1,432 -497 124.11%
NP -12,781 -488 -1,296 -1,010 -28,909 916 803 -
-
NP to SH -12,781 -488 -1,296 -1,010 -28,909 916 803 -
-
Tax Rate - 160.85% - - - 60.99% 38.23% -
Total Cost 152,214 103,217 67,855 34,116 170,714 113,990 71,594 65.57%
-
Net Worth 90,622 92,516 98,626 98,556 99,163 117,539 117,611 -15.99%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 90,622 92,516 98,626 98,556 99,163 117,539 117,611 -15.99%
NOSH 101,823 101,666 81,509 81,451 81,281 81,061 81,111 16.41%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin -9.17% -0.48% -1.95% -3.05% -20.39% 0.80% 1.11% -
ROE -14.10% -0.53% -1.31% -1.02% -29.15% 0.78% 0.68% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 136.94 101.04 81.66 40.64 174.46 141.75 89.26 33.12%
EPS -12.60 -0.48 -1.59 -1.24 -35.57 1.13 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.91 1.21 1.21 1.22 1.45 1.45 -27.84%
Adjusted Per Share Value based on latest NOSH - 81,451
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 60.38 44.49 28.82 14.34 61.41 49.76 31.35 54.98%
EPS -5.53 -0.21 -0.56 -0.44 -12.52 0.40 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3924 0.4006 0.4271 0.4268 0.4294 0.509 0.5093 -15.99%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 0.51 0.46 0.565 0.58 0.66 0.62 0.635 -
P/RPS 0.37 0.46 0.69 1.43 0.38 0.44 0.71 -35.31%
P/EPS -4.06 -95.83 -35.53 -46.77 -1.86 54.87 64.14 -
EY -24.61 -1.04 -2.81 -2.14 -53.89 1.82 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.47 0.48 0.54 0.43 0.44 18.89%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/06/15 26/03/15 31/12/14 29/09/14 30/06/14 27/03/14 17/12/13 -
Price 0.42 0.56 0.40 0.565 0.56 0.635 0.62 -
P/RPS 0.31 0.55 0.49 1.39 0.32 0.45 0.69 -41.42%
P/EPS -3.35 -116.67 -25.16 -45.56 -1.57 56.19 62.63 -
EY -29.89 -0.86 -3.98 -2.19 -63.51 1.78 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.33 0.47 0.46 0.44 0.43 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment