[KOMARK] QoQ Cumulative Quarter Result on 30-Apr-2015 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- -2519.06%
YoY- 55.79%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 45,185 30,834 15,616 139,433 102,729 66,559 33,106 22.97%
PBT 260 45 17 -11,119 802 -394 -573 -
Tax 2,561 2,537 1,266 -1,662 -1,290 -902 -437 -
NP 2,821 2,582 1,283 -12,781 -488 -1,296 -1,010 -
-
NP to SH 2,821 2,582 1,283 -12,781 -488 -1,296 -1,010 -
-
Tax Rate -985.00% -5,637.78% -7,447.06% - 160.85% - - -
Total Cost 42,364 28,252 14,333 152,214 103,217 67,855 34,116 15.48%
-
Net Worth 112,340 114,755 110,861 90,622 92,516 98,626 98,556 9.09%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 112,340 114,755 110,861 90,622 92,516 98,626 98,556 9.09%
NOSH 124,823 124,734 124,563 101,823 101,666 81,509 81,451 32.81%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 6.24% 8.37% 8.22% -9.17% -0.48% -1.95% -3.05% -
ROE 2.51% 2.25% 1.16% -14.10% -0.53% -1.31% -1.02% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 36.20 24.72 12.54 136.94 101.04 81.66 40.64 -7.40%
EPS 2.26 2.07 1.03 -12.60 -0.48 -1.59 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.92 0.89 0.89 0.91 1.21 1.21 -17.86%
Adjusted Per Share Value based on latest NOSH - 101,829
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 19.57 13.35 6.76 60.38 44.49 28.82 14.34 22.96%
EPS 1.22 1.12 0.56 -5.53 -0.21 -0.56 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4865 0.4969 0.4801 0.3924 0.4006 0.4271 0.4268 9.09%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.58 0.61 0.475 0.51 0.46 0.565 0.58 -
P/RPS 1.60 2.47 3.79 0.37 0.46 0.69 1.43 7.75%
P/EPS 25.66 29.47 46.12 -4.06 -95.83 -35.53 -46.77 -
EY 3.90 3.39 2.17 -24.61 -1.04 -2.81 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.53 0.57 0.51 0.47 0.48 21.07%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 24/03/16 22/12/15 29/09/15 30/06/15 26/03/15 31/12/14 29/09/14 -
Price 0.585 0.575 0.36 0.42 0.56 0.40 0.565 -
P/RPS 1.62 2.33 2.87 0.31 0.55 0.49 1.39 10.71%
P/EPS 25.88 27.78 34.95 -3.35 -116.67 -25.16 -45.56 -
EY 3.86 3.60 2.86 -29.89 -0.86 -3.98 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.40 0.47 0.62 0.33 0.47 24.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment