[KOMARK] YoY Quarter Result on 30-Apr-2014 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
30-Apr-2014 [#4]
Profit Trend
QoQ- -26493.81%
YoY- -376.29%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 14,581 16,389 36,704 26,899 34,742 32,734 27,919 -10.25%
PBT -6,462 1,083 -11,921 -31,052 -4,674 -406 1,073 -
Tax -637 -1,991 -372 1,227 -1,588 -596 -633 0.10%
NP -7,099 -908 -12,293 -29,825 -6,262 -1,002 440 -
-
NP to SH -7,099 -908 -12,293 -29,825 -6,262 -1,002 440 -
-
Tax Rate - 183.84% - - - - 58.99% -
Total Cost 21,680 17,297 48,997 56,724 41,004 33,736 27,479 -3.87%
-
Net Worth 86,934 110,857 90,628 98,342 78,181 118,047 79,696 1.45%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 86,934 110,857 90,628 98,342 78,181 118,047 79,696 1.45%
NOSH 124,633 124,558 101,829 81,274 78,181 79,761 79,696 7.72%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin -48.69% -5.54% -33.49% -110.88% -18.02% -3.06% 1.58% -
ROE -8.17% -0.82% -13.56% -30.33% -8.01% -0.85% 0.55% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 11.91 13.16 36.04 33.10 44.44 41.04 35.03 -16.44%
EPS -5.80 -0.73 -12.07 -36.70 -7.84 -1.26 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.89 0.89 1.21 1.00 1.48 1.00 -5.54%
Adjusted Per Share Value based on latest NOSH - 81,274
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 6.31 7.10 15.89 11.65 15.04 14.18 12.09 -10.26%
EPS -3.07 -0.39 -5.32 -12.92 -2.71 -0.43 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3765 0.4801 0.3925 0.4259 0.3386 0.5112 0.3451 1.46%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.30 0.545 0.51 0.66 0.57 0.26 0.29 -
P/RPS 2.52 4.14 1.41 1.99 1.28 0.63 0.83 20.31%
P/EPS -5.17 -74.76 -4.22 -1.80 -7.12 -20.70 52.53 -
EY -19.33 -1.34 -23.67 -55.60 -14.05 -4.83 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.61 0.57 0.55 0.57 0.18 0.29 6.36%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 29/06/11 -
Price 0.275 0.40 0.42 0.56 0.62 0.28 0.25 -
P/RPS 2.31 3.04 1.17 1.69 1.40 0.68 0.71 21.70%
P/EPS -4.74 -54.87 -3.48 -1.53 -7.74 -22.29 45.28 -
EY -21.08 -1.82 -28.74 -65.53 -12.92 -4.49 2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.47 0.46 0.62 0.19 0.25 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment