[CME] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -475.88%
YoY- -108.3%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 8,300 6,169 3,729 36,567 33,647 27,561 10,332 -13.57%
PBT -533 117 165 -1,007 -199 147 76 -
Tax 0 0 0 -139 0 0 0 -
NP -533 117 165 -1,146 -199 147 76 -
-
NP to SH -533 117 165 -1,146 -199 147 76 -
-
Tax Rate - 0.00% 0.00% - - 0.00% 0.00% -
Total Cost 8,833 6,052 3,564 37,713 33,846 27,414 10,256 -9.46%
-
Net Worth 39,770 38,610 40,837 3,893 4,012 40,524 40,799 -1.68%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 39,770 38,610 40,837 3,893 4,012 40,524 40,799 -1.68%
NOSH 410,000 390,000 412,500 39,729 39,729 39,729 40,000 371.19%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -6.42% 1.90% 4.42% -3.13% -0.59% 0.53% 0.74% -
ROE -1.34% 0.30% 0.40% -29.43% -4.96% 0.36% 0.19% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.02 1.58 0.90 92.04 84.69 69.37 25.83 -81.68%
EPS -0.13 0.03 0.04 0.00 0.00 0.37 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.097 0.099 0.099 0.098 0.101 1.02 1.02 -79.13%
Adjusted Per Share Value based on latest NOSH - 39,444
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.79 0.59 0.36 3.49 3.21 2.63 0.99 -13.95%
EPS -0.05 0.01 0.02 -0.11 -0.02 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0368 0.039 0.0037 0.0038 0.0387 0.0389 -1.71%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.07 0.08 0.05 0.06 0.08 0.09 0.07 -
P/RPS 3.46 5.06 5.53 0.07 0.09 0.13 0.27 446.76%
P/EPS -53.85 266.67 125.00 -2.08 -15.97 24.32 36.84 -
EY -1.86 0.38 0.80 -48.07 -6.26 4.11 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.51 0.61 0.79 0.09 0.07 372.28%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 28/08/09 27/05/09 25/02/09 28/11/08 26/08/08 27/05/08 -
Price 0.06 0.07 0.08 0.06 0.06 0.10 0.08 -
P/RPS 2.96 4.43 8.85 0.07 0.07 0.14 0.31 349.45%
P/EPS -46.15 233.33 200.00 -2.08 -11.98 27.03 42.11 -
EY -2.17 0.43 0.50 -48.07 -8.35 3.70 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.81 0.61 0.59 0.10 0.08 291.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment