[CME] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
17-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 23.97%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 81,846 4,789 3,862 200 44,861 13,922 12,452 249.68%
PBT 1,018 -5,772 -4,528 -2,500 -2,815 -6,021 -2,192 -
Tax -769 5,772 4,528 2,500 2,815 6,021 2,192 -
NP 249 0 0 0 0 0 0 -
-
NP to SH 249 -5,788 0 -2,500 -3,288 -5,997 -2,168 -
-
Tax Rate 75.54% - - - - - - -
Total Cost 81,597 4,789 3,862 200 44,861 13,922 12,452 248.98%
-
Net Worth 37,350 31,327 32,692 34,807 37,085 3,482,128 3,941,818 -95.48%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 37,350 31,327 32,692 34,807 37,085 3,482,128 3,941,818 -95.48%
NOSH 19,153 19,102 19,230 19,230 19,116 1,934,516 1,970,909 -95.40%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.67% -18.48% 0.00% -7.18% -8.87% -0.17% -0.06% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 427.31 25.07 20.08 1.04 234.67 0.72 0.63 7528.59%
EPS 1.30 -30.30 -24.00 -13.00 -17.20 -0.31 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.64 1.70 1.81 1.94 1.80 2.00 -1.66%
Adjusted Per Share Value based on latest NOSH - 19,230
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.81 0.46 0.37 0.02 4.28 1.33 1.19 249.33%
EPS 0.02 -0.55 -24.00 -0.24 -0.31 -0.57 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.0299 0.0312 0.0332 0.0354 3.3224 3.761 -95.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.09 0.08 0.11 0.15 0.23 0.24 0.20 -
P/RPS 0.02 0.32 0.55 14.42 0.10 33.35 31.66 -99.25%
P/EPS 6.92 -0.26 -0.46 -1.15 -1.34 -77.42 -181.82 -
EY 14.44 -378.75 -218.18 -86.67 -74.78 -1.29 -0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.06 0.08 0.12 0.13 0.10 -36.92%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 15/01/02 20/08/01 17/07/01 09/04/01 16/01/01 21/07/00 -
Price 0.10 0.10 0.09 0.09 0.14 0.21 0.25 -
P/RPS 0.02 0.40 0.45 8.65 0.06 29.18 39.57 -99.35%
P/EPS 7.69 -0.33 -0.38 -0.69 -0.81 -67.74 -227.27 -
EY 13.00 -303.00 -266.67 -144.44 -122.86 -1.48 -0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.06 0.05 0.05 0.07 0.12 0.13 -47.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment