[ASTEEL] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
24-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -186.77%
YoY- -31.23%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 97,559 51,285 337,434 250,188 163,380 97,413 378,801 -59.62%
PBT 3,806 1,365 -132,525 -9,670 -3,152 4,382 -13,987 -
Tax -6,711 -3,920 -987 -931 -557 -239 -749 333.12%
NP -2,905 -2,555 -133,512 -10,601 -3,709 4,143 -14,736 -66.22%
-
NP to SH -2,956 -2,563 -133,615 -10,645 -3,712 4,143 -14,736 -65.83%
-
Tax Rate 176.33% 287.18% - - - 5.45% - -
Total Cost 100,464 53,840 470,946 260,789 167,089 93,270 393,537 -59.85%
-
Net Worth 42,077 42,082 4,558,894 16,832,840 17,534,209 181,147 177,652 -61.81%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 42,077 42,082 4,558,894 16,832,840 17,534,209 181,147 177,652 -61.81%
NOSH 350,648 350,684 350,684 350,684 350,684 348,727 348,337 0.44%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -2.98% -4.98% -39.57% -4.24% -2.27% 4.25% -3.89% -
ROE -7.03% -6.09% -2.93% -0.06% -0.02% 2.29% -8.29% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 27.82 14.62 96.22 71.34 46.59 27.96 108.75 -59.80%
EPS -0.84 -0.73 -38.10 -3.04 -1.06 1.19 -4.23 -66.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 13.00 48.00 50.00 0.52 0.51 -61.98%
Adjusted Per Share Value based on latest NOSH - 350,684
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 20.12 10.58 69.59 51.60 33.70 20.09 78.12 -59.62%
EPS -0.61 -0.53 -27.56 -2.20 -0.77 0.85 -3.04 -65.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 0.0868 9.4023 34.7162 36.1627 0.3736 0.3664 -61.81%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.10 0.115 0.105 0.205 0.205 0.375 0.165 -
P/RPS 0.36 0.79 0.11 0.29 0.44 1.34 0.15 79.54%
P/EPS -11.86 -15.73 -0.28 -6.75 -19.37 31.53 -3.90 110.32%
EY -8.43 -6.36 -362.87 -14.81 -5.16 3.17 -25.64 -52.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.96 0.01 0.00 0.00 0.72 0.32 89.10%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/07/19 23/05/19 20/02/19 24/10/18 07/08/18 30/04/18 27/02/18 -
Price 0.10 0.11 0.135 0.20 0.22 0.215 0.26 -
P/RPS 0.36 0.75 0.14 0.28 0.47 0.77 0.24 31.13%
P/EPS -11.86 -15.05 -0.35 -6.59 -20.78 18.08 -6.15 55.11%
EY -8.43 -6.64 -282.23 -15.18 -4.81 5.53 -16.27 -35.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.92 0.01 0.00 0.00 0.41 0.51 38.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment